Ooghduyne 35, Julianadorp

Ooghduyne 35, Julianadorp

Julianadorp

Near the beach

€435,000

Asking Price

3

Bedrooms

116 m²

Living Area

Recreatie

Recreatiebestemming

Price
€435,000
Net yield
1.9%
Inquire
3-bedroom holiday home in Julianadorp — photo 1 of 5
Warnars Makelaardij
1 / 5
3-bedroom holiday home in Julianadorp — photo 2 of 5
2 / 5
3-bedroom holiday home in Julianadorp — photo 3 of 5
3 / 5
3-bedroom holiday home in Julianadorp — photo 4 of 5
4 / 5
3-bedroom holiday home in Julianadorp — photo 5 of 5
5 / 5

Ooghduyne 35, Julianadorp

Julianadorp · Holland Coast · Ref BF-4859Source · Warnars Makelaardij · listed 21 Jun 2026
Asking price
€435,000
Net yield
1.9%
Gross on asking
10.7%
Est. revenue / yr
€46,545
Bedrooms
3
Built area
116 m²
Land
505 m²
Brixfox Score 67 · BKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.9%
€9,146 net operating income /yr
Gross yield · all-in basis
9.5%
−7.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Julianadorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€198
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
65%
Full-year estimate, market-calibrated
Projected annual revenue
€46,545
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,800
Overdrachtsbelasting (transfer tax)€34,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€487,800
+12.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€46,545
Rental management
−€13,964
Booking channel fees
−€1,862
Cleaning & consumables
−€2,327
Park charge (parkbijdrage)
€/yr−€3,900
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€407
Maintenance reserve
−€3,480
Insurance
−€500
Box 3 wealth tax
−€9,459
Net operating income
€9,146/yr
Net yield on all-in investment
1.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Julianadorp 5-yr avg — historical, not a forecast8%
Indicative total return
1.9%/yr
1.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Julianadorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

67B
Rental YieldWeak
1.9% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyGood
65% average occupancy
Nightly RateAverage
€198 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
505 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 505 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback18.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€3,900/yr

The listing states about €3,900 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1994
Energy: a
Beach: Near the beachListing: “Al met al een zeer nette en goed afgewerkte vrijstaande recreatievilla nabij zee, strand en duinen in Julianadorp.”

Listing text from the makelaar, in Dutch

Welkom bij Park Ooghduyne, waar luxe en ontspanning samenkomen! Deze prachtige vrijstaande recreatievilla is een droom die uitkomt voor zowel ontspanning zoekers als actieve vakantiegangers. Met een scala aan faciliteiten zoals een 9-holes golfbaan, fietsverhuur, kanoverhuur, bowlingbaan, midgetgolfbaan en een subtropisch zwembad, is er voor ieder wat wils. Daarnaast zijn er ook een restaurant, brasserie, (indoor)speeltuin(en) en sportvelden aanwezig. De villa zelf is ook een pareltje met een energielabel C. Met 3 slaapkamers, waarvan 1 op de begane grond, 2 moderne badkamers (waarvan 1 op de begane grond) en zelfs een sauna, biedt deze villa alle comfort die je maar kunt wensen. De luxe keuken met inbouwapparatuur en de berging zorgen ervoor dat het je aan niets zal ontbreken. Met 505 m2 eigen grond en ongeveer 116 m2 woonoppervlakte, is dit de perfecte plek om te genieten van al het moois dat Park Ooghduyne te bieden heeft. Bovendien ligt het strand, de zee en de duinen op fietsafstand, waardoor je optimaal kunt genieten van al het moois dat Julianadorp te bieden heeft. Wacht niet langer en maak van deze prachtige villa jouw eigen stukje paradijs! Indeling: Begane grond Entree, hal met toegang tot de eerste ruime slaapkamer met PVC vloer en garderobekast. Vanuit de hal is ook de geheel betegelde badkamer bereikbaar met ligbad, wastafeltafelmeubel, design radiator en aansluiting witgoed. Separate toiletruimte met vrijdragend toilet en fontein. Woonkamer met houtkachel en schuifpui naar de tuin, open keuken in L-opstelling, met diverse inbouwapparatuur o.a.: 4-pits inductie kookplaat, afzuigkap, vaatwasmachine, koel-/vriescombinatie en combi-oven. Aansluitend lekkere zithoek met lichtkoepel dus heerlijk licht en deur naar de tuin. De volledige benedenverdieping is voorzien van een plavuizenvloer. De trap naar de eerste verdieping bevindt zich in de woonkamer. Eerste verdieping Overloop met toegang tot 2 ruime slaapkamers en de sauna. Genieten! Tevens de, ook weer geheel getegelde, 2e badkamer met inloopdouche, wastafel, designradiator en vrijdragend toilet.  Tuin Er is een voor- zij- en achtertuin aanwezig. De voortuin geeft parkeergelegenheid voor meerdere auto's en hier is tevens de toegang naar de stenen berging. In de volledig beschutte achtertuin (privacy!!) welke op het Westen is gelegen is het heerlijk genieten dankzij het terras en grasveld. Ligstoel met een boek of een potje badmintonnen, de keuze is aan u! Al met al een zeer nette en goed afgewerkte vrijstaande recreatievilla nabij zee, strand en duinen in Julianadorp. Op een Landal vakantiepark. Mocht u interesse hebben in verhuur van de woning, kan dit via Landal, de woning is volledig volgens Landal normen gemoderniseerd.  Bijzonderheden: -    Parklasten € 3.900,- per jaar (wordt per kwartaal verrekend) -    Geen verhuurverplichting via Landal (indien wordt verhuurd) -    116 m2 woonoppervlakte -    Energielabel C -    Verkoop inclusief inventaris -    Kabel tv aanwezig

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Warnars Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.