De Potten 65, Offingawier

De Potten 65, Offingawier

Offingawier

Waterfront · On navigable water · Open view · Open position · On a holiday park

€575,000

Asking Price

3

Bedrooms

100 m²

Living Area

Recreatie

Recreatiebestemming

Price
€575,000
Net yield
1.0%
Inquire
3-bedroom holiday home in Offingawier — photo 1 of 5
Douwsma Makelaardij V.o.f.
1 / 5
3-bedroom holiday home in Offingawier — photo 2 of 5
2 / 5
3-bedroom holiday home in Offingawier — photo 3 of 5
3 / 5
3-bedroom holiday home in Offingawier — photo 4 of 5
4 / 5
3-bedroom holiday home in Offingawier — photo 5 of 5
5 / 5

De Potten 65, Offingawier

Offingawier · Frisian Lakes · Ref BF-4814Source · Douwsma Makelaardij V.o.f. · listed 21 Jun 2026
Asking price
€575,000
Net yield
1.0%
Gross on asking
7.9%
Est. revenue / yr
€45,566
Bedrooms
3
Built area
100 m²
Land
830 m²
Brixfox Score 60 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.0%
€6,404 net operating income /yr
Gross yield · all-in basis
7.1%
−6.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Offingawier — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€255
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
49%
Full-year estimate, market-calibrated
Projected annual revenue
€45,566
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€49,000
Overdrachtsbelasting (transfer tax)€46,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€639,000
+11.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€45,566
Rental management
−€13,670
Booking channel fees
−€1,823
Cleaning & consumables
−€2,278
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€538
Maintenance reserve
−€4,600
Insurance
−€500
Box 3 wealth tax
−€12,503
Net operating income
€6,404/yr
Net yield on all-in investment
1.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Offingawier 5-yr avg — historical, not a forecast8%
Indicative total return
1.0%/yr
1.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Offingawier · Frisian Lakes

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

60C
Rental YieldWeak
1.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
49% average occupancy
Nightly RateGood
€255 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
830 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 830 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 49% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback28.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2008
Energy: a
Situation: Waterfront · On navigable water · Open view · Open position · On a holiday park

Listing text from the makelaar, in Dutch

Genieten van de Prachtige Waterrijke Omgeving Wij heten u van harte welkom in deze betoverende, vrijstaande recreatiewoning, type Smient, gelegen op een schitterende locatie van maar liefst 830 m² eigen grond en water aan de rand van het Villapark Sneekermeer. Hier, omringd door de rust en schoonheid van het Friese landschap, kunt u enkel dromen van de ongerepte natuur die u omarmt. De woning beschikt over een eigen insteekhaven, waar uw boot kan afmeren, en biedt een fantastische zonligging met een adembenemend vrij uitzicht. Deze unieke plek bevindt zich in één van de mooiste waterrijke gebieden van Friesland. Het Sneekermeer, de Potten, de Terkaplester Poelen, de Goïngarijpster Poelen, en vele andere meren en vaarroutes beloven eindeloze uren vol zeil- en sloepplezier. Geniet van de open verbinding met het Sneekermeer, terwijl de bruisende stad Sneek met zijn vele voorzieningen op fietsafstand ligt. De woning, gebouwd in 2008, is vervaardigd met onderhoudsvriendelijke materialen, waaronder de stijlvolle Werzalith gevelbekleding. Volledig geïsoleerd en uitgerust met centrale verwarming, biedt het u een oase van comfort. De woonkamer, prachtig verlicht door vier dubbele tuindeuren, is een uitnodigende ruimte met een weids, landelijk uitzicht aan zowel de straat- als de waterzijde. Hier ervaart u water en natuur in zijn puurste vorm! Met een totale perceelgrootte van 830 m², waarvan meer dan 600 m² grond en circa 200 m² water, beschikt u over een aanlegsteiger aan zowel de binnen- als de buitenzijde voor uw boten. Geniet van de zon op het ruime vlonderterras aan de zuidzijde van de woning, en laat u verwarmen door de zonnestralen van ‘s ochtends vroeg tot ‘s avonds laat. Aan de waterzijde is een charmante veranda gerealiseerd, ideaal voor gezellige avonden in de buitenlucht. Tevens zijn er mogelijkheden voor uitbreiding met een serre, dankzij de aanwezige paalfundering. Indeling van de Woning: Begane grond: - Ruime entree/hal met plavuizen. - Moderne wc met fonteintje. - Royaal open woon- en keukenruimte (ca. 41 m²), met 4 dubbele tuindeuren en toegang tot de veranda en het terras. - Voorzien van een moderne keuken met inbouwapparatuur en onderhoudsvriendelijke berging (ca. 8 m²). - Parkeerplaats voor uw auto op eigen erf. 1e verdieping: - Overloop met toegang tot drie comfortabele slaapkamers (ca. 7, 8, 10 m²). - Ruimte voor eventueel een sauna in de ruime berging. - Nette, volledig betegelde badkamer met ligbad, wastafel en tweede toilet. - Vlizotrap naar zolderberging. Gedurende zijn leven is deze woning grotendeels privé gebruikt, maar voor diegenen die willen verhuren, biedt RCN De Potten uitstekende verhuurmogelijkheden en neemt alle beheerwerkzaamheden uit handen. Het park zelf is rijk aan faciliteiten, zoals een zeilschool, jachthavens, boten- en fietsverhuur, eetgelegenheden, een supermarkt, recreatieruimtes en zelfs een openluchtzwembad met een strand. Voor de kinderen zijn er tal van activiteiten en voorzieningen. Belangrijke Informatie: - Energielabel B, volledig geïsoleerd. - Onderhoudsvriendelijke gevels. - Perceel: 830 m² (grond en water), met een gebruiksoppervlak van ca. 100 m². - Professionele verhuurmogelijkheden. - Inclusief meubels en apparatuur (met uitzondering van enkele persoonlijke bezittingen). Ontdek het grootste plassen- en merengebied van West-Europa vanuit uw eigen vakantiewoning, waar ontspanning en avontuur hand in hand gaan. Dit is uw kans om te recreëren aan het water in een uiterst verzorgde woning, prachtig gelegen aan de rand van Villapark Sneekermeer! Voor bezichtigingen kunt u uitsluitend een afspraak maken via de makelaar.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Douwsma Makelaardij V.o.f.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.