Hertenpad 6, Norg

Hertenpad 6, Norg

Norg

Wooded surroundings · Sheltered position · Outside the built-up area · Quiet road

€475,000

Asking Price

2

Bedrooms

100 m²

Living Area

Recreatie

Recreatiebestemming

Price
€475,000
Net yield
0.0%
Inquire
2-bedroom holiday home in Norg — photo 1 of 5
mr. Gerwin Wijnands
1 / 5
2-bedroom holiday home in Norg — photo 2 of 5
2 / 5
2-bedroom holiday home in Norg — photo 3 of 5
3 / 5
2-bedroom holiday home in Norg — photo 4 of 5
4 / 5
2-bedroom holiday home in Norg — photo 5 of 5
5 / 5

Hertenpad 6, Norg

Norg · Drenthe · Ref BF-479Source · mr. Gerwin Wijnands · listed 21 Jun 2026
Asking price
€475,000
Net yield
0.0%
Gross on asking
3.2%
Est. revenue / yr
€15,018
Bedrooms
2
Built area
100 m²
Land
2515 m²
Brixfox Score 37 · DKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-9,161 net operating income /yr
Gross yield · all-in basis
2.8%
−2.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Norg — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€151
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
27%
Full-year estimate, market-calibrated
Projected annual revenue
€15,018
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€41,000
Overdrachtsbelasting (transfer tax)€38,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€531,000
+11.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€15,018
Rental management
−€4,505
Booking channel fees
−€601
Cleaning & consumables
−€751
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€444
Maintenance reserve
−€3,800
Insurance
−€500
Box 3 wealth tax
−€10,328
Net operating income
€-9,161/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €9,161/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Norg 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Norg · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

37D
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
27% average occupancy
Nightly RateAverage
€151 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
2515 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 2515 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 27% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2005
Energy: d
Situation: Wooded surroundings · Sheltered position · Outside the built-up area · Quiet road

Listing text from the makelaar, in Dutch

STENEN RECREATIEWONING - BESLOTEN TUIN - OPTIMAAL GEÏSOLEERD - GROTE BERGING MET OVERKAPPING - CARPORT - GOEDE VERHUURBAARHEID Deze sfeervolle stenen recreatiewoning combineert rust, comfort en natuur op een unieke locatie in de Oosterduinen van Norg. De woning ligt midden in het bos, terwijl de speelse indeling, openslaande deuren en het groene uitzicht zorgen voor een heerlijke verbinding tussen binnen en buiten. Dankzij de volledige isolatie is het hier in alle seizoenen comfortabel vertoeven. De grote kavel biedt voldoende privacy aan de achterzijde. U spot hier ook diverse bosdieren in de achtertuin, van reeën, eekhoorns en egels. Ook diverse vogels komen u gedurende de dag begroeten. INDELING Begane grond: entree met toegang tot het toilet. Vanuit de hal bereikt u de speels ingedeelde woonkamer met open keuken. Door de vele raampartijen en openslaande deuren komt het buitengevoel hier volledig naar binnen. De nette open keuken is voorzien van een inductiekookplaat, afzuigkap, vaatwasser en koelkast. Aansluitend bevindt zich de eethoek met eveneens openslaande deuren naar buiten. Daarnaast is er een praktische bijkeuken aanwezig. Eerste verdieping: overloop met toegang tot twee ruime slaapkamers. Eén van de slaapkamers beschikt over een balkon met prachtig uitzicht op de tuin aan de achterzijde en de bosrijke omgeving. De badkamer is voorzien van een wastafelmeubel, toilet en douche. De tuin: de tuin vormt een prachtig geheel met de omliggende natuur. Het groene perceel loopt op natuurlijke wijze over in de bosrijke omgeving, waardoor u optimaal geniet van rust en privacy. Daarnaast beschikt de tuin over een verzorgd grasveld waar u heerlijk kunt ontsnappen of genieten van het buitenleven. BIJZONDERHEDEN - Een woonoppervlak van circa 100 m2 en een inhoud van circa 369 m3; - Een perceeloppervlakte van 2.515 m2; - Volledig geïsoleerd, voorzien van vloer-, muur- en dakisolatie; - Vrijstaande berging met overkapping en grote carport; - Goed onderhouden woning; - Waterontharder aanwezig; - Vloerverwarming begane grond; - Nieuwe CV-ketel van december 2023; - Binnen 5 minuten fietsen naar winkels en eetgelegenheden; - Geen parkregels of parklasten van toepassing; - Forenzenbelasting voor bewoners van buiten de gemeente. OMGEVING Het bos van Norg staat bekend om zijn recreatieve mogelijkheden en zijn ongerepte natuur. Wakker worden van de vogeltjes die fluiten is nog altijd denkbaar in dit bos. Het dorp kent diverse voorzieningen, o.a. chloorvrij zwembad, eetgelegenheden, supermarkten, drogisterij, bloemist en een eigen huisartsenpost met tandartspraktijk. Deze recreatiewoning is gelegen nabij fietspaden die u overal naar toe leiden, bijvoorbeeld Roden, Assen of een van de pittoreske dorpen rondom Norg (Peest, Zuidvelde, Veenhuizen) en naar interessante natuurgebieden, zoals het Noordse Veld en Fochteloërveen. De bruisende steden Groningen (ongeveer 30 autominuten) en Assen (ongeveer 20 autominuten) zijn tevens goed te bereiken. TRANSITIE NAAR PERMANENTE BEWONING De gemeente Noordenveld werkt aan een transitieplan om recreatiewoningen in dit gebied een permanente woonbestemming te geven. Deze woning heeft momenteel nog een recreatieve bestemming. Voor de meest actuele informatie verwijzen wij u graag door naar de gemeente Noordenveld; noordenveld.nl/transitie-oosterduinen INVENTARIS De gehele inventaris blijft achter, met uitzondering van persoonlijke spullen. AANVAARDING In overleg, bij voorkeur vanaf 1 september 2026 KOSTEN KOPER 2% in geval van eigen bewoning/ hoofdverblijf, 8% in geval van een tweede (vakantie)woning.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · mr. Gerwin Wijnands

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.