Voorweg 5-AH26, Callantsoog

Voorweg 5-AH26, Callantsoog

Callantsoog

On a holiday park · Beach on foot

€229,000

Asking Price

3

Bedrooms

57 m²

Living Area

Recreatie

Recreatiebestemming

Price
€229,000
Net yield
6.7%
Inquire
3-bedroom holiday home in Callantsoog — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Callantsoog — photo 2 of 5
2 / 5
3-bedroom holiday home in Callantsoog — photo 3 of 5
3 / 5
3-bedroom holiday home in Callantsoog — photo 4 of 5
4 / 5
3-bedroom holiday home in Callantsoog — photo 5 of 5
5 / 5

Voorweg 5-AH26, Callantsoog

Callantsoog · Holland Coast · Ref BF-4687Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€229,000
Net yield
6.7%
Gross on asking
20.5%
Est. revenue / yr
€46,850
Bedrooms
3
Built area
57 m²
Land
251 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.7%
€17,803 net operating income /yr
Gross yield · all-in basis
17.7%
−11.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Callantsoog — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€192
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€46,850
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,320
Overdrachtsbelasting (transfer tax)€18,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€265,320
+15.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€46,850
Rental management
−€14,055
Booking channel fees
−€1,874
Cleaning & consumables
−€2,343
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€214
Maintenance reserve
−€1,832
Insurance
−€500
Box 3 wealth tax
−€4,979
Net operating income
€17,803/yr
Net yield on all-in investment
6.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Callantsoog 5-yr avg — historical, not a forecast8%
Indicative total return
6.7%/yr
6.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Callantsoog · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.7% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyGood
67% average occupancy
Nightly RateAverage
€192 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
251 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.7% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €192 limits revenue ceiling — consider repositioning potential
Compact plot at 251 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: RoompotOperator: RoompotLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2015
Energy: a
Situation: On a holiday park
Beach: Beach on footListing: “Duynlodge ’t Zand 1: een comfortabele 6-persoons lodge op loopafstand van zee en strand”

Listing text from the makelaar, in Dutch

Duynlodge ’t Zand 1: een comfortabele 6-persoons lodge op loopafstand van zee en strand Bent u op zoek naar een luxe, uitstekend onderhouden vakantiewoning aan de Noordhollandse kust? Maak kennis met Duynlodge ’t Zand 1, een vrijstaande, gelijkvloerse 6-persoons lodge op het geliefde vakantiepark Callassande, gelegen tussen Callantsoog en Groote Keeten. Hier geniet u van rust, natuur en strand, én van alle comfort die u mag verwachten van een moderne vakantiewoning. Op slechts 15 minuten wandelen van het uitgestrekte Noordzeestrand, bevindt zich deze sfeervolle lodge op 251 m² eigen grond. De woning is voorzien van centrale verwarming, een zonnig privéterras, eigen parkeerplaatsen voor twee auto’s, én een ruime vrijstaande berging. Indeling: De lodge beschikt over een lichte woonkamer met schuifpui naar het terras, een open keuken met o.a. 4-pits gaskookplaat, combi-oven, afzuigkap, koelkast en vaatwasser, en een gezellige eethoek. Er zijn drie slaapkamers, waarvan twee met elk twee 1-persoons boxspringbedden en één met een stapelbed. De badkamer heeft een wastafelmeubel en douchecabine, daarnaast is er een apart toilet met fonteintje. Verder is de woning uitgerust met een wasmachine, wasdroger en tv op alle slaapkamers. Vakantiepark Callassande biedt uitstekende voorzieningen zoals een overdekt zwembad, supermarkt, restaurant, tennisbanen, fietsverhuur en meerdere speeltuinen. In het voorjaar bloeien hier de beroemde bollenvelden, en de omliggende natuurgebieden lenen zich perfect voor wandel- en fietstochten. Of u nu op zoek bent naar een eigen plekje aan zee of een waardevaste investering in een populaire vakantieregio: Duynlodge ’t Zand 1 is een kans die u niet wilt missen. U bent van harte welkom voor een bezichtiging! Bijzonderheden: - Verkoop inclusief complete inventaris - Uitstekende verhuurmogelijkheden via Roompot (geen verhuurplicht, maar als u wilt verhuren dan moet dit via Roompot, Roompot verhuurd niet van einde herfstvakantie tot Pasen, uiteraard is eigen gebruik dan wel toegestaan) - Eigen gebruik mogelijk, ook buiten het verhuurseizoen ------------------------------------------------------------------------------------------------ Duynlodge ’t Zand 1: eine komfortable Lodge für 6 Personen, nur wenige Gehminuten vom Meer und Strand entfernt Sind Sie auf der Suche nach einer luxuriösen, hervorragend gepflegten Ferienwohnung an der Küste Nordhollands? Lernen Sie Duynlodge 't Zand 1 kennen, eine freistehende, ebenerdige Lodge für 6 Personen im beliebten Ferienpark Callassande, zwischen Callantsoog und Groote Keeten gelegen. Hier genießen Sie Ruhe, Natur und Strand sowie allen Komfort, den Sie von einer modernen Ferienwohnung erwarten dürfen. Nur 15 Gehminuten vom weitläufigen Nordseestrand entfernt befindet sich diese gemütliche Lodge auf einem 251 m² großen Grundstück. Das Haus verfügt über eine Zentralheizung, eine sonnige private Terrasse, eigene Parkplätze für zwei Autos und einen geräumigen freistehenden Abstellraum. Einteilung: Die Lodge verfügt über ein helles Wohnzimmer mit Schiebetüren zur Terrasse, eine offene Küche mit u. a. 4-Flammen-Gasherd, Kombi-Backofen, Dunstabzugshaube, Kühlschrank und Geschirrspüler sowie einen gemütlichen Essbereich. Es gibt drei Schlafzimmer, davon zwei mit je zwei Einzel-Boxspringbetten und eines mit einem Etagenbett. Das Badezimmer verfügt über einen Waschtisch und eine Duschkabine, außerdem gibt es eine separate Toilette mit Handwaschbecken. Darüber hinaus ist die Wohnung mit einer Waschmaschine, einem Wäschetrockner und einem Fernseher in allen Schlafzimmern ausgestattet. Der Ferienpark Callassande bietet ausgezeichnete Einrichtungen wie ein Hallenbad, einen Supermarkt, ein Restaurant, Tennisplätze, einen Fahrradverleih und mehrere Spielplätze. Im Frühjahr blühen hier die berühmten Blumenfelder, und die umliegenden Naturgebiete eignen sich perfekt für Wanderungen und Radtouren. Ob Sie nun einen eigenen Platz am Meer oder eine wertbeständige Investition in einer beliebten Urlaubsregion suchen: Duynlodge 't Zand 1 ist eine Gelegenheit, die Sie sich nicht entgehen lassen sollten. Sie sind herzlich zu einer Besichtigung eingeladen! Besonderheiten: - Verkauf inklusive kompletter Einrichtung - Hervorragende Vermietungsmöglichkeiten über Roompot (keine Vermietungsverpflichtung, aber wenn Sie vermieten möchten, muss dies über Roompot erfolgen. Roompot vermietet niet vom Ende der Herbstferien bis Ostern, aber natürlich ist eigene Nutzung dann erlaubt). - Eigennutzung möglich, auch außerhalb der Vermietungssaison

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.