Geertruidahof 2, Heinkenszand

Geertruidahof 2, Heinkenszand

Heinkenszand

On a holiday park · Quiet road

€299,000

Asking Price

3

Bedrooms

91 m²

Living Area

Recreatie

Recreatiebestemming

Price
€299,000
Net yield
0.5%
Inquire
3-bedroom holiday home in Heinkenszand — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
3-bedroom holiday home in Heinkenszand — photo 2 of 5
2 / 5
3-bedroom holiday home in Heinkenszand — photo 3 of 5
3 / 5
3-bedroom holiday home in Heinkenszand — photo 4 of 5
4 / 5
3-bedroom holiday home in Heinkenszand — photo 5 of 5
5 / 5

Geertruidahof 2, Heinkenszand

Heinkenszand · Zeeland Coast · Ref BF-4629Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€299,000
Net yield
0.5%
Gross on asking
8.0%
Est. revenue / yr
€23,898
Bedrooms
3
Built area
91 m²
Land
442 m²
Brixfox Score 56 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.5%
€1,655 net operating income /yr
Gross yield · all-in basis
7.0%
−6.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Heinkenszand — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€144
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€23,898
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,920
Overdrachtsbelasting (transfer tax)€23,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€340,920
+14.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€23,898
Rental management
−€7,169
Booking channel fees
−€956
Cleaning & consumables
−€1,195
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€280
Maintenance reserve
−€2,392
Insurance
−€500
Box 3 wealth tax
−€6,501
Net operating income
€1,655/yr
Net yield on all-in investment
0.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Heinkenszand 5-yr avg — historical, not a forecast8%
Indicative total return
0.5%/yr
0.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Heinkenszand · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

56C
Rental YieldWeak
0.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateAverage
€144 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
442 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.5% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback33.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1973
Energy: a
Situation: On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Vrijstaande vakantiewoning in Heinkenszand! Gelegen in het rustige en gezellige dorp Heikenszand, biedt deze vakantiewoning aan de Geertruidahof een fijne plek om te verblijven. Het dorp is centraal gelegen en heeft een goede bereikbaarheid naar steden als Goes en Middelburg. In de directe omgeving vind je de nodige voorzieningen, zoals een supermarkt en gezellige winkeltjes en op het park Hof van Zeeland is er een zwembad. In de directe omgeving kun je heerlijk wandelen en fietsen. Deze charmante woning uit 1973 beschikt over het energielabel C. De woning is voorzien van vloerverwarming en volledige isolatie. Rondom de woning ligt een verzorgde tuin die zorgt voor privacy en meerdere zonnige zitplekken. In de tuin staat een vrijstaande houten berging, ideaal voor extra opslagruimte. Indeling: Begane grond De woning heeft een praktische indeling. Via een overkapping bereik je de entree en heb je toegang tot het toilet, de slaapkamer en de keuken voorzien van diverse inbouwapparatuur. De lichte woonkamer is royaal opgezet en voorzien van raampartijen en dakramen, wat zorgt voor veel lichtinval. De keuken grenst aan de bijkeuken met wasmachine aansluiting en is er een sauna. Vanuit de bijkeuken is toegang tot de tuin. Eerste verdieping Via een vaste trap op de begane grond bereik je de eerste verdieping. Op de eerste verdieping zijn er twee slaapkamers en een badkamer aanwezig. Beide slaapkamers zijn voorzien van dakkapel. De badkamer heeft een inloopdouche, een ligbad en een toilet. Tuin De heerlijke tuin rondom de woning biedt veel mogelijkheden. Aan de voorzijde van de woning is een carport aanwezig, ideaal voor het parkeren van je auto. De achtertuin biedt veel privacy en geeft voldoende mogelijkheid voor het genieten van zowel zon- als schaduwplekken. In de achtertuin is een vrijstaande houten berging aanwezig. Algemeen Bouwjaar 1973 Energielabel C Woonoppervlakte ca. Carport aanwezig Tuin rondom de woning Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoekplicht. ### Freistehendes Ferienhaus in Heinkenszand! Dieses Ferienhaus am Geertruidahof liegt im ruhigen und gemütlichen Dorf Heikenszand und bietet einen angenehmen Ort zum Verweilen. Das Dorf ist zentral gelegen und bietet eine gute Anbindung an Städte wie Goes und Middelburg. In der unmittelbaren Umgebung finden Sie alle notwendigen Einrichtungen wie einen Supermarkt und gemütliche Geschäfte, und im Park Hof van Zeeland gibt es ein Schwimmbad. In der unmittelbaren Umgebung können Sie herrlich wandern und Rad fahren. Dieses charmante Haus aus dem Jahr 1973 verfügt über die Energieeffizienzklasse C. Das Haus ist mit Fußbodenheizung und vollständiger Isolierung ausgestattet. Um das Haus herum befindet sich ein gepflegter Garten, der für Privatsphäre und mehrere sonnige Sitzplätze sorgt. Im Garten steht ein freistehender Holzschuppen, ideal für zusätzlichen Stauraum. Aufteilung: Erdgeschoss Die Wohnung hat eine praktische Aufteilung. Über einen überdachten Bereich gelangt man zum Eingang und hat Zugang zur Toilette, zum Schlafzimmer und zur Küche, die mit verschiedenen Einbaugeräten ausgestattet ist. Das helle Wohnzimmer ist großzügig geschnitten und mit Fenstern und Dachfenstern ausgestattet, die für viel Licht sorgen. Die Küche grenzt an die Waschküche mit Waschmaschinenanschluss und es gibt eine Sauna. Von der Waschküche aus hat man Zugang zum Garten. Erster Stock Über eine feste Treppe im Erdgeschoss gelangt man in den ersten Stock. Im ersten Stock befinden sich zwei Schlafzimmer und ein Badezimmer. Beide Schlafzimmer sind mit Dachgauben ausgestattet. Das Badezimmer verfügt über eine ebenerdige Dusche, eine Badewanne und eine Toilette. Garten Der herrliche Garten rund um das Haus bietet viele Möglichkeiten. An der Vorderseite des Hauses befindet sich ein Carport, ideal zum Parken Ihres Autos. Der Hintergarten bietet viel Privatsphäre und ausreichend Platz, um sowohl Sonnen- als auch Schattenplätze zu genießen. Im Hintergarten befindet sich ein freistehender Holzschuppen. Allgemein Baujahr 1973 Energieeffizienzklasse C Wohnfläche ca. Carport vorhanden Garten rund um das Haus Diese Informationen wurden von uns mit der gebotenen Sorgfalt zusammengestellt. Wir übernehmen jedoch keine Haftung für Unvollständigkeiten, Ungenauigkeiten oder sonstige Fehler sowie deren Folgen. Alle angegebenen Maße und Flächen sind Richtwerte. Wir empfehlen Ihnen, diese zu überprüfen, und weisen Sie generell auf Ihre Untersuchungspflicht hin.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.