Hoogerwerfsweg "De elf Boompjes" 15, Bruinisse

Hoogerwerfsweg "De elf Boompjes" 15, Bruinisse

Bruinisse

Rural setting · Sheltered position · Outside the built-up area · Next to a park · On a holiday park · Quiet road

€379,000

Asking Price

2

Bedrooms

100 m²

Living Area

Recreatie

Recreatiebestemming

Price
€379,000
Net yield
0.2%
Inquire
2-bedroom holiday home in Bruinisse — photo 1 of 5
LXRY Property
1 / 5
2-bedroom holiday home in Bruinisse — photo 2 of 5
2 / 5
2-bedroom holiday home in Bruinisse — photo 3 of 5
3 / 5
2-bedroom holiday home in Bruinisse — photo 4 of 5
4 / 5
2-bedroom holiday home in Bruinisse — photo 5 of 5
5 / 5

Hoogerwerfsweg "De elf Boompjes" 15, Bruinisse

Bruinisse · Zeeland Coast · Ref BF-4376Source · LXRY Property · listed 21 Jun 2026
Asking price
€379,000
Net yield
0.2%
Gross on asking
7.0%
Est. revenue / yr
€26,448
Bedrooms
2
Built area
100 m²
Land
511 m²
Brixfox Score 54 · CKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€757 net operating income /yr
Gross yield · all-in basis
6.2%
−6.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Bruinisse — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

83%booked
4.3rating
6reviews
$186per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 83% of nights, and it advertises $186/night. Based on partial calendar coverage. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€142
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€26,448
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€33,320
Overdrachtsbelasting (transfer tax)€30,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€427,320
+12.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€26,448
Rental management
−€7,934
Booking channel fees
−€1,058
Cleaning & consumables
−€1,322
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€354
Maintenance reserve
−€3,032
Insurance
−€500
Box 3 wealth tax
−€8,241
Net operating income
€757/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Bruinisse 5-yr avg — historical, not a forecast8%
Indicative total return
0.2%/yr
0.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Surroundings confirmed

Bruinisse · Zeeland Coast

Loading Map...

Explore the full market map

Independently Verified

Cross-checked across 1 platform

Location corroborated

An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.

Also listed on

Airbnb

Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.

Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

54C
Rental YieldWeak
0.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€142 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
511 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 511 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback43.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1980
Energy: a
Situation: Rural setting · Sheltered position · Outside the built-up area · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Recent gerenoveerde vakantiewoning. Prachtig mooi gerenoveerd vakantiehuis. Bij de entree is een hele mooie Ibiza style deur geplaatst wat al gelijk sfeer geeft. We komen in een hal waar ook de bijkeuken is met wasmachine en droger. Ruime woonkamer. 2x openslaande deuren naar de veranda en de tuin. De keuken is open en in een rechte opstelling. Beneden is de eerste slaapkamer en de badkamer. Boven is de tweede slaapkamer. Verder zijn er zonnepanelen, een sauna in de nieuwe schuur en 2 eigen parkeerplaatsen. Woonkamer Door de recente aanbouw is er een grote woonkamer ontstaan. Bij het eettafel zijn grote openslaande deuren naar de veranda aanwezig zodat je buiten echt naar binnen kunt halen. Bij de zithoek is een grote glas partij waardoor er echt veel licht naar binnen komt. Ook hier zijn grote openslaande deuren die je toegang geven naar de tuin. In de woonkamer is voor de koudere en donkere dagen een gezellige openhaard. Op de vloer ligt een mooie houten vloer met brede planken. Nog een kleine vermelding waard is dat er hele lage parklbijdrage zijn nog geen 600,- per jaar en dit huisje is zeer in trek voor de verhuur. Keuken Eigenlijk heeft deze woning 2 keukens. De lichte open keuken in een rechte opstelling is in de woonkamer. Hier vinden we een 4 pits gasstel, koelkast, afzuigkap en een vaatwasser. In de bijkeuken is nog een keuken te vinden. Hier kan je niet koken maar hier is wel een hete-lucht-oven en nog een extra koelkast aanwezig. Slaapkamer 1 Op de begane grond is de eerste slaapkamer. Ruime slaapkamer met veel opbergruimte en..... openslaande deuren waardoor je gelijk in de tuin staat. Slaapkamer 2 De tweede slaapkamer is op de boven verdieping. Ruime lichte slaapkamer waar je de balkenstructuur nog ziet. Badkamer De badkamer is af. Wat een plaatje. Prachtig wastafelmeubel met spiegel en verlichting. Ruime glazen douchecabine en een hangend toilet. Omschrijving van het park Het Park Hoogerwerf is 1 van de vijf parken die deel uitmaken van het Aquadelta project. De ingang van het park ligt op 400 m afstand van het Grevelingenmeer met zijn grote jachthaven en recreatieve faciliteiten. Het park heeft een recreatieve bestemming. Gebruikers van Park Hoogerwerf kunen zich vermaken in het centrumgebied van Aquadelta. Dit is lopend of fietsend binnendoor het park of per auto buitenom bereikbaar. Hier zijn o.a. een zwembad, speelgelegenheid voor jonge kinderen, diverse eetgelegenheden, een gamehal, bowling, tennis, squash, fietsverhuur, midgetgolf en (net naast het park) een golfbaan. Voor de watersporters is er een grote jachthaven en een zwemstrand. Omschrijving van de omgeving Het park heeft een rustige ligging. Het is aan vier zijden omsloten door resp. de Grevelingen, een golfbaan met villa's omzoomd en landbouwgrond aan twee zijden. De verkeersdruk rondom het park is gering. Het kent allerlei detailhandel zoals leuke modezaakjes alsook een grote kruidenier. In de omgeving zijn diverse stadjes de moeite waard. De historische monumentenstad Zierikzee ligt op 12 km van het park. Iets verder weg, aan de Noordzee met zijn mooie stranden, zijn de drukke badplaatsen Renesse en Burg-Haamstede. Dreischor, Brouwershaven, Schuddebeurs en Noordgouwe zijn een bezoekje waard.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · LXRY Property

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.