Schulpweg 60-24, Noordwijkerhout

Schulpweg 60-24, Noordwijkerhout

Noordwijkerhout

On a holiday park

€390,000

Asking Price

2

Bedrooms

53 m²

Living Area

Recreatie

Recreatiebestemming

Price
€390,000
Net yield
2.4%
Inquire
2-bedroom holiday home in Noordwijkerhout — photo 1 of 5
Ransijn Makelaars
1 / 5
2-bedroom holiday home in Noordwijkerhout — photo 2 of 5
2 / 5
2-bedroom holiday home in Noordwijkerhout — photo 3 of 5
3 / 5
2-bedroom holiday home in Noordwijkerhout — photo 4 of 5
4 / 5
2-bedroom holiday home in Noordwijkerhout — photo 5 of 5
5 / 5

Schulpweg 60-24, Noordwijkerhout

Noordwijkerhout · Holland Coast · Ref BF-4346Source · Ransijn Makelaars · listed 21 Jun 2026
Asking price
€390,000
Net yield
2.4%
Gross on asking
11.0%
Est. revenue / yr
€42,788
Bedrooms
2
Built area
53 m²
Land
196 m²
Brixfox Score 67 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.4%
€10,386 net operating income /yr
Gross yield · all-in basis
9.7%
−7.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Noordwijkerhout — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€202
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
58%
Full-year estimate, market-calibrated
Projected annual revenue
€42,788
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€34,200
Overdrachtsbelasting (transfer tax)€31,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€439,200
+12.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€42,788
Rental management
−€12,836
Booking channel fees
−€1,712
Cleaning & consumables
−€2,139
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€365
Maintenance reserve
−€3,120
Insurance
−€500
Box 3 wealth tax
−€8,480
Net operating income
€10,386/yr
Net yield on all-in investment
2.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Noordwijkerhout 5-yr avg — historical, not a forecast8%
Indicative total return
2.4%/yr
2.4% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Noordwijkerhout · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

67B
Rental YieldAverage
2.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
58% average occupancy
Nightly RateGood
€202 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
196 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.4% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 58% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback16.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: d
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Volledig vernieuwde vakantiewoning op Recreatiepark DuinParQ, Noordwijk Op het nieuwe Recreatiepark DuinParQ in Noordwijk bieden wij deze prachtige, volledig vernieuwde DuynVilla Zand te koop aan. Een ideale vakantiewoning voor eigen gebruik of als investering met verhuurmogelijkheden. Indeling Ruime woonkamer met veel lichtinval en zicht op de omgeving Open keuken met modern composiet werkblad en luxe apparatuur: inductiekookplaat * vaatwasser * combimagnetron * koel-vriescombinatie * Drie comfortabele slaapkamers * Moderne badkamer met toilet De woning is stijlvol afgewerkt en beschikt over onderhoudsvrije PVC-vloeren, nieuw schilder- en stucwerk en LED-verlichting door de hele woning. Buitenruimte * Zonnige tuin op het zuiden * Nieuw aangelegd terras met veel privacy * Vernieuwde gevel * Stuc- en schilderwerk buitenzijde volledig vernieuwd Geniet hier van rust, ruimte en de prachtige natuur rondom het park. De DuynVilla Zand is volledig gerenoveerd. In de verkoopprijs zijn de renovatiekosten inbegrepen; btw is uitsluitend verschuldigd over deze renovatiekosten. Vernieuwde onderdelen: * Badkamer * Keuken * Vloeren * Elektra, verlichting en schakelmateriaal * Binnen- en buitenschilderwerk * Tuin en terras Interieurpakketten Bij aankoop kunt u kiezen uit drie stijlvolle interieurpakketten Hiermee wordt de woning volledig gebruiksklaar opgeleverd – ideaal voor verhuur of direct eigen gebruik. Ligging Recreatiepark DuinParQ ligt op een toplocatie in Noordwijk, direct bij bos, duin en zee. Een prachtige omgeving voor wandelen, fietsen en ontspannen genieten van de natuur. --- Gebruiksmogelijkheden Na aankoop kunt u kiezen uit verschillende gebruiksvormen: Eigen gebruik: het hele jaar door recreatief verblijf (interieurpakket optioneel) Verhuur: laat de woning professioneel verhuren en geniet van een zorgeloos rendement Combinatie: bepaal zelf wanneer u de woning gebruikt en wanneer deze wordt verhuurd Met verhuur is een uitstekend rendement mogelijk! Interesse? Wilt u meer informatie of een bezichtiging plannen? Neem dan gerust contact met ons op. Wij vertellen u graag meer over deze schitterende DuynVilla Zand op Recreatiepark DuinParQ in Noordwijk!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ransijn Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.