Weidezicht - Resort Renswoude, Renswoude

Weidezicht - Resort Renswoude, Renswoude

Renswoude

Quiet road

€209,500

Asking Price

3

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€209,500
Net yield
4.8%
Inquire
3-bedroom holiday home in Renswoude — photo 1 of 5
NederMakelaar
1 / 5
3-bedroom holiday home in Renswoude — photo 2 of 5
2 / 5
3-bedroom holiday home in Renswoude — photo 3 of 5
3 / 5
3-bedroom holiday home in Renswoude — photo 4 of 5
4 / 5
3-bedroom holiday home in Renswoude — photo 5 of 5
5 / 5

Weidezicht - Resort Renswoude, Renswoude

Renswoude · Ref BF-4227Source · NederMakelaar · listed 21 Jun 2026
Asking price
€209,500
Net yield
4.8%
Gross on asking
17.0%
Est. revenue / yr
€35,701
Bedrooms
3
Built area
70 m²
Brixfox Score 78 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.8%
€11,601 net operating income /yr
Gross yield · all-in basis
14.6%
−9.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Renswoude — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€210
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€35,701
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€19,760
Overdrachtsbelasting (transfer tax)€16,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€244,260
+16.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€35,701
Rental management
−€10,710
Booking channel fees
−€1,428
Cleaning & consumables
−€1,785
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€196
Maintenance reserve
−€1,676
Insurance
−€500
Box 3 wealth tax
−€4,555
Net operating income
€11,601/yr
Net yield on all-in investment
4.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Renswoude 5-yr avg — historical, not a forecast8%
Indicative total return
4.8%/yr
4.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Renswoude

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldGood
4.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateGood
€210 per night
Visual AppealPending
Analysis pending
Size & SpacePending
70 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 47% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: d
Situation: Quiet road

Listing text from the makelaar, in Dutch

Na het grote succes van fase 1 en 2 Zijn wij gestart met de verkoop van de woningen in fase 3! Met trots breiden we ons park verder uit met maar liefst 7 nieuwe woningtypes, elk ontworpen met oog voor comfort, duurzaamheid en een prachtige ligging midden in het groen. In deze fase vindt u een gevarieerd aanbod van 2- tot 6-persoonswoningen, waarvan sommige zijn uitgerust met luxe wellnessfaciliteiten zoals een sauna of jacuzzi. We hebben in de eerste 2 fases tientallen nieuwe eigenaren blij mogen maken met de aankoop van een toekomstbestendige vakantiewoning. U heeft nu nog als eerste de keuze uit de mooiste kavels, wacht dus niet langer en maak een afspraak op het park om de mogelijkheden te ontdekken. De Weidezicht is een moderne en sfeervolle recreatiewoning van 70 m², ontworpen voor zes personen. Dankzij de royale raampartijen aan de voorzijde geniet je vanuit de woonkamer van een prachtig uitzicht over de weide. De woning is ideaal gelegen op een zonnige kavel, waardoor er volop licht en ruimte wordt ervaren, zowel binnen als buiten. Binnen vind je een ruime, lichte woonkamer met grote schuifdeuren naar het terras, waardoor binnen en buiten op natuurlijke wijze in elkaar overgaan. De volledig uitgeruste keuken is voorzien van moderne inbouwapparatuur en biedt alle gemakken voor een ontspannen verblijf. Indeling & voorzieningen Riante woonkamer: Met een royale oppervlakte van circa 25 m² is deze woonkamer het sociale hart van de Ridderstede. Dankzij de grote, vloer- tot-plafond raampartijen stroomt het natuurlijke licht binnen. Dit maakt de ruimte levendig en versterkt de rustgevende sfeer. Luxe hoekkeuken: De ruime hoekkeuken is voorzien van topkwaliteit apparatuur, waaronder een vaatwasser, combimagnetron, een grote koelkast met diepvries, afzuigkap en kookplaat. Deze keuken biedt niet alleen praktische gemakken, maar is ook een stijlvolle plek voor het bereiden en samen genieten van maaltijden. Comfortabele slaapaccommodatie voor zes personen: Met drie volwaardige slaapkamers is er voldoende ruimte voor familie of gasten. De slaapkamers zijn ruim en bieden alle comfort voor een heerlijke nachtrust. Moderne sanitaire voorzieningen: Er is een stijlvolle badkamer met toilet én een extra apart toilet. Beide hebben een luxe afwerking en bieden ultiem comfort. Luxe en natuurbeleving: De Weidezicht biedt ruimte, uitzicht en stijl – een ideale keuze voor een luxe, rustgevend verblijf. Perfecte locatie met vrij uitzicht: De Weidezicht ligt aan de rand van het resort, met vrij uitzicht op weilanden en bos. Geniet van de natuur vanaf uw terras, vanaf de eerste ochtendzon tot aan zonsondergang. Extra opties Overkapping TV’s in slaapkamers Hottub Sauna Airco

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · NederMakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.