Yn 'e Lijte 109, Grou

Yn 'e Lijte 109, Grou

Grou

On a holiday park · Quiet road

€260,000

Asking Price

3

Bedrooms

77 m²

Living Area

Recreatie

Recreatiebestemming

Price
€260,000
Net yield
2.9%
Inquire
3-bedroom holiday home in Grou — photo 1 of 5
Makelaardij Friesland | Qualis
1 / 5
3-bedroom holiday home in Grou — photo 2 of 5
2 / 5
3-bedroom holiday home in Grou — photo 3 of 5
3 / 5
3-bedroom holiday home in Grou — photo 4 of 5
4 / 5
3-bedroom holiday home in Grou — photo 5 of 5
5 / 5

Yn 'e Lijte 109, Grou

Grou · Frisian Lakes · Ref BF-422Source · Makelaardij Friesland | Qualis · listed 21 Jun 2026
Asking price
€260,000
Net yield
2.9%
Gross on asking
12.9%
Est. revenue / yr
€33,550
Bedrooms
3
Built area
77 m²
Land
330 m²
Brixfox Score 72 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.9%
€8,739 net operating income /yr
Gross yield · all-in basis
11.2%
−8.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Grou — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 98% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

56%booked
5.0rating
5reviews
$207per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 56% of nights, and it advertises $188/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€180
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€33,550
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€23,800
Overdrachtsbelasting (transfer tax)€20,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€298,800
+14.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€33,550
Rental management
−€10,065
Booking channel fees
−€1,342
Cleaning & consumables
−€1,678
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€243
Maintenance reserve
−€2,080
Insurance
−€500
Box 3 wealth tax
−€5,653
Net operating income
€8,739/yr
Net yield on all-in investment
2.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Grou 5-yr avg — historical, not a forecast8%
Indicative total return
2.9%/yr
2.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Grou · Frisian Lakes

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

72B
Rental YieldAverage
2.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€180 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
330 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.9% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark Yn

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1996
Energy: a
Situation: On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning met zonnige tuin op een rustige locatie in watersportdorp Grou Ben jij op zoek naar een fijne recreatiewoning op een gemoedelijk park in het geliefde watersportdorp Grou? Dan is Yn ’e Lijte 109 absoluut een woning die je gezien moet hebben. Deze vrijstaande recreatiewoning ligt op een ruim perceel van 330 m² op recreatiepark Yn ’e Lijte en biedt volop rust, privacy, comfort én een heerlijke zonnige tuin. De woning heeft een mooie, beschutte ligging in een groene omgeving. Dankzij de brede tuin op het westen geniet je hier vanaf de middag tot in de avond van de zon. Op warme dagen biedt het brede elektrische zonnescherm aangename schaduw over het terras. Daarnaast beschikt het terras over een uitschuifbaar windscherm, waardoor je hier heerlijk beschut kunt zitten. Ook tijdens frisse avonden is het goed toeven buiten dankzij de aanwezige heater. In de hoek van de tuin bevindt zich bovendien nog een extra terras waar al vroeg in de ochtend de zon schijnt — de ideale plek om rustig wakker te worden met een kop koffie en een krantje. De recreatiewoning is gebouwd in 1996. Binnen beschikt de woning over een praktische en verrassend ruime indeling. De tuingerichte woonkamer is licht en voorzien van openslaande deuren naar het terras en de tuin. De open keuken sluit naadloos aan op de woonruimte en biedt voldoende plaats voor een gezellige eethoek. Daarnaast zorgt de vide voor een extra ruimtelijk effect en veel sfeer in de woning. Op de eerste verdieping bevinden zich drie slaapkamers, een badkamer en een praktische bergkast met opstelling van de elektrische boiler. Dankzij deze indeling is de woning uitstekend geschikt voor recreatief verblijf met familie en gasten. De woning is volledig gasloos en voorzien van 12 zonnepanelen (geplaatst in oktober 2021), waardoor de energielasten nihil dan wel sterk verlaagd kunnen zijn. Verder beschikt de woning over een aangebouwde stenen berging en is parkeren mogelijk op eigen terrein. Yn ’e Lijte 109 wordt verkocht inclusief inventaris en stoffering, waardoor je de woning direct kunt gebruiken. De recreatiewoning ligt op het rustige vakantiewoningen-gedeelte van recreatiepark Yn ’e Lijte, gelegen op een schiereiland aan de rand van Grou. Deze omgeving is een paradijs voor watersporters, wandelaars en fietsers. Het gezellige centrum van Grou biedt diverse winkels, restaurants, terrasjes en supermarkten. Bovendien liggen steden als Leeuwarden, Sneek, Heerenveen en Drachten op circa 20 minuten rijafstand. Kenmerken - Gelegen op recreatiepark Yn ’e Lijte in Grou; - Perceeloppervlakte: 330 m²; - Drie slaapkamers; - Gasloos; - Voorzien van 12 zonnepanelen (2021); - Inclusief inventaris en stoffering; - Parkkosten 2026 € 237,- - Energielabel D; - Recreatiebestemming (geen permanente bewoning). Een heerlijke plek om te ontspannen, te genieten van het Friese waterlandschap én eventueel interessant als recreatieve investering.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij Friesland | Qualis

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.