Residence Juliana 79, Julianadorp

Residence Juliana 79, Julianadorp

Julianadorp

Open view · Outside the built-up area · On a holiday park · Beach on foot

€241,000

Asking Price

2

Bedrooms

74 m²

Living Area

Recreatie

Recreatiebestemming

Price
€241,000
Net yield
4.5%
Inquire
2-bedroom holiday home in Julianadorp — photo 1 of 5
Makelaardij F.H. Buurman
1 / 5
2-bedroom holiday home in Julianadorp — photo 2 of 5
2 / 5
2-bedroom holiday home in Julianadorp — photo 3 of 5
3 / 5
2-bedroom holiday home in Julianadorp — photo 4 of 5
4 / 5
2-bedroom holiday home in Julianadorp — photo 5 of 5
5 / 5

Residence Juliana 79, Julianadorp

Julianadorp · Holland Coast · Ref BF-4216Source · Makelaardij F.H. Buurman · listed 21 Jun 2026
Asking price
€241,000
Net yield
4.5%
Gross on asking
16.0%
Est. revenue / yr
€38,637
Bedrooms
2
Built area
74 m²
Brixfox Score 80 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.5%
€12,426 net operating income /yr
Gross yield · all-in basis
13.9%
−9.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Julianadorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€189
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€38,637
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,280
Overdrachtsbelasting (transfer tax)€19,280
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€278,280
+15.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€38,637
Rental management
−€11,591
Booking channel fees
−€1,545
Cleaning & consumables
−€1,932
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€225
Maintenance reserve
−€1,928
Insurance
−€500
Box 3 wealth tax
−€5,240
Net operating income
€12,426/yr
Net yield on all-in investment
4.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Julianadorp 5-yr avg — historical, not a forecast8%
Indicative total return
4.5%/yr
4.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Julianadorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

80B
Rental YieldGood
4.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateAverage
€189 per night
Visual AppealPending
Analysis pending
Size & SpacePending
74 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 56% — factor in seasonal gaps
ADR of €189 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1993
Energy: a
Situation: Open view · Outside the built-up area · On a holiday park
Beach: Beach on footListing: “Uniek gelegen penthouse op loopafstand van zee, strand en duinen”

Listing text from the makelaar, in Dutch

Uniek gelegen penthouse op loopafstand van zee, strand en duinen Dit prachtige recreatiepenthouse is een droom voor wie houdt van ruimte, licht en het ultieme vakantiegevoel. Schitterend gelegen en met een weids uitzicht richting de duinen, geniet je hier elke dag van een vakantie-ervaring. Via de lange hal kom je in de sfeervolle living, waar een zijraam en maar liefst twee kunststof schuifpuien zorgen voor een zee aan licht. Vanuit hier stap je zo het royale terras op, gelegen aan de voorzijde, waar je heerlijk kunt genieten van de zon en het uitzicht. De halfopen keuken in L-opstelling is compleet uitgerust met een 4-pits gaskookplaat, afzuigkap, oven, vaatwasser en koelkast – ideaal voor gezellige etentjes. Het appartement beschikt over twee ruime slaapkamers, waarvan één met toegang tot een tweede balkon. De volledig betegelde badkamer is voorzien van een ligbad, kwartronde douche, wastafelmeubel en toilet. Verder vind je een aparte cv- en witgoedruimte, een praktische inloopkast en hoge plafonds die het geheel een extra ruimtelijke en sfeervolle uitstraling geven. Het gehele appartement is voorzien van een nette laminaatvloer en wordt compleet gemeubileerd opgeleverd. Dankzij de kunststof kozijnen, schuifpuien en buitendeuren is het onderhoudsvriendelijk en volledig geïsoleerd (energielabel C). Permanente bewoning is niet toegestaan, maar de gunstige ligging en goede verhuurmogelijkheden maken dit een uitstekende investering. Bijzonderheden: • Woonoppervlakte: 74 m² | Inhoud: 229 m³ • Servicekosten: € 225,- p/m • Volledig instapklaar en gemeubileerd • Schitterend uitzicht richting duinen • Op loopafstand van zee, strand en duinen • Goede verhuurmogelijkheden • Vraagprijs: € 241.000,- k.k. | Aanvaarding in overleg Laat je verrassen door de ruimte, de ligging en de sfeer van dit bijzondere penthouse – jouw eigen luxe vakantieadres aan zee!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij F.H. Buurman

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.