Ruigeweg 65-AH4, Sint Maartensbrug

Ruigeweg 65-AH4, Sint Maartensbrug

Sint Maartensbrug

On a holiday park · Near the beach

€229,500

Asking Price

3

Bedrooms

48 m²

Living Area

Recreatie

Recreatiebestemming

Price
€229,500
Net yield
4.8%
Inquire
3-bedroom holiday home in Sint Maartensbrug — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Sint Maartensbrug — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint Maartensbrug — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint Maartensbrug — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint Maartensbrug — photo 5 of 5
5 / 5

Ruigeweg 65-AH4, Sint Maartensbrug

Sint Maartensbrug · Holland Coast · Ref BF-4154Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€229,500
Net yield
4.8%
Gross on asking
16.8%
Est. revenue / yr
€38,578
Bedrooms
3
Built area
48 m²
Land
220 m²
Brixfox Score 79 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.8%
€12,742 net operating income /yr
Gross yield · all-in basis
14.5%
−9.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€192
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€38,578
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,360
Overdrachtsbelasting (transfer tax)€18,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€265,860
+15.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€38,578
Rental management
−€11,573
Booking channel fees
−€1,543
Cleaning & consumables
−€1,929
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€215
Maintenance reserve
−€1,836
Insurance
−€500
Box 3 wealth tax
−€4,990
Net operating income
€12,742/yr
Net yield on all-in investment
4.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint Maartensbrug 5-yr avg — historical, not a forecast8%
Indicative total return
4.8%/yr
4.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateAverage
€192 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
220 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 55% — factor in seasonal gaps
ADR of €192 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1978
Energy: d
Situation: On a holiday park
Beach: Near the beachListing: “Deze sfeervolle vakantiewoning ligt op een unieke locatie, vlak bij de duinen, het strand en de zee.”

Listing text from the makelaar, in Dutch

Wat een mooie, warme en stijlvolle vakantiebungalow! Kloosterbos 4, nu in de verkoop. Droomt u van een plek waar rust, natuur en comfort samenkomen? Dan is Bungalow 4 op het kleinschalige park Kloosterbos in Sint Maartensvlotbrug precies wat u zoekt. Deze sfeervolle vakantiewoning ligt op een unieke locatie, vlak bij de duinen, het strand en de zee. Hier geniet u van het beste van twee werelden: een landelijke, groene en rustige omgeving én de nabijheid van het strand maar ook levendige steden als Alkmaar, Schagen en zelfs Amsterdam. De directe omgeving is bovendien een paradijs voor wandelaars en fietsers, met het uitgestrekte Schoorlse duingebied en het karakteristieke kunstenaarsdorp Bergen om de hoek. Kloosterbos 4 is een perfect onderhouden en mooi ingerichte bungalow, gelegen op 220 m² eigen grond. De woning beschikt over drie comfortabele slaapkamers, een lichte en gezellige woonkamer met sfeervolle haard, en een moderne open keuken, o.a. uitgerust met een inductiekookplaat, koelkast met vriesvak en een vaatwasser. De luxe badkamer is voorzien van een ruime douche, wastafel en een handdoekradiator, en is bovendien prachtig betegeld net zoals het separate toilet. De woning wordt verwarmd middels een CV-ketel van Intergas uit 2018. De beschutte tuin heeft meerdere fijne zitplekken, zowel in als uit de zon. Parkeren kan gemakkelijk op eigen terrein. Of u nu op zoek bent naar rust en ontspanning, of juist graag actief op pad gaat: deze bungalow is de ideale uitvalsbasis voor een heerlijk verblijf aan de kust. Een combinatie van verhuren en eigen gebruik is uiteraard ook een hele goeie optie. Interesse? Neem contact op met Callinghe en plan snel een bezichtiging. Deze kans wilt u niet missen! ------------------------------------------------------------------------------------------------------------------------------- Was für ein schöner, gemütlicher und stilvoller Ferienbungalow! Kloosterbos 4, jetzt zu verkaufen. Träumen Sie von einem Ort, an dem Ruhe, Natur und Komfort zusammenkommen? Dann ist Bungalow 4 im kleinen Park Kloosterbos in Sint Maartensvlotbrug genau das Richtige für Sie. Diese gemütliche Ferienwohnung befindet sich in einzigartiger Lage, ganz in der Nähe der Dünen, des Strandes und des Meeres. Hier genießen Sie das Beste aus zwei Welten: eine ländliche, grüne und ruhige Umgebung und die Nähe zum Strand, aber auch zu lebhaften Städten wie Alkmaar, Schagen und sogar Amsterdam. Die unmittelbare Umgebung ist zudem ein Paradies für Wanderer und Radfahrer, mit dem weitläufigen Dünengebiet von Schoorl und dem charakteristischen Künstlerdorf Bergen gleich um die Ecke. Kloosterbos 4 ist ein perfekt gepflegtes und schön eingerichtete Bungalow auf einem 220 m² großen Grundstück. Das Haus verfügt über drei komfortable Schlafzimmer, ein helles und gemütliches Wohnzimmer mit einem gemütlichen Kamin und eine moderne offene Küche, die unter anderem mit einem Induktionskochfeld, einem Kühlschrank mit Gefrierfach und einem Geschirrspüler ausgestattet ist. Das luxuriöse Badezimmer ist mit einer geräumigen Dusche, einem Waschbecken und einem Handtuchheizkörper ausgestattet und ebenso wie die separate Toilette wunderschön gefliest. Das Haus wird mit einem Intergas-Heizkessel aus dem Jahr 2018 beheizt. Der geschützte Garten verfügt über mehrere schöne Sitzgelegenheiten, sowohl in der Sonne als auch im Schatten. Parken ist auf dem eigenen Grundstück problemlos möglich. Ob Sie nun Ruhe und Entspannung suchen oder lieber aktiv unterwegs sind: Dieser Bungalow ist der ideale Ausgangspunkt für einen herrlichen Aufenthalt an der Küste. Eine Kombination aus Vermietung und Eigennutzung ist natürlich auch eine sehr gute Option. Interessiert? Kontaktieren Sie Callinghe und vereinbaren Sie schnell einen Besichtigungstermin. Diese Gelegenheit sollten Sie sich nicht entgehen lassen!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.