Moraineweg 20-L200, Spier (Gem. Midden-Drenthe)

Moraineweg 20-L200, Spier (Gem. Midden-Drenthe)

Spier (Gem. Midden-Drenthe)

Open view · Forest edge · Wooded surroundings · Sheltered position

€385,000

Asking Price

3

Bedrooms

68 m²

Living Area

Recreatie

Recreatiebestemming

Price
€385,000
Net yield
0.8%
Inquire
3-bedroom holiday home in Spier (Gem. Midden-Drenthe) — photo 1 of 5
Groenhout Makelaars Midden-Drenthe
1 / 5
3-bedroom holiday home in Spier (Gem. Midden-Drenthe) — photo 2 of 5
2 / 5
3-bedroom holiday home in Spier (Gem. Midden-Drenthe) — photo 3 of 5
3 / 5
3-bedroom holiday home in Spier (Gem. Midden-Drenthe) — photo 4 of 5
4 / 5
3-bedroom holiday home in Spier (Gem. Midden-Drenthe) — photo 5 of 5
5 / 5

Moraineweg 20-L200, Spier (Gem. Midden-Drenthe)

Spier (Gem. Midden-Drenthe) · Drenthe · Ref BF-414Source · Groenhout Makelaars Midden-Drenthe · listed 21 Jun 2026
Asking price
€385,000
Net yield
0.8%
Gross on asking
7.7%
Est. revenue / yr
€29,811
Bedrooms
3
Built area
68 m²
Land
450 m²
Brixfox Score 58 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.8%
€3,285 net operating income /yr
Gross yield · all-in basis
6.9%
−6.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Spier (Gem. Midden-Drenthe) — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

42%booked
4.9rating
7reviews
$214per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 42% of nights, and it advertises $232/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€174
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€29,811
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€33,800
Overdrachtsbelasting (transfer tax)€30,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€433,800
+12.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,811
Rental management
−€8,943
Booking channel fees
−€1,192
Cleaning & consumables
−€1,491
Park charge (parkbijdrage)
€/yr−€1,089
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€360
Maintenance reserve
−€3,080
Insurance
−€500
Box 3 wealth tax
−€8,371
Net operating income
€3,285/yr
Net yield on all-in investment
0.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Spier (Gem. Midden-Drenthe) 5-yr avg — historical, not a forecast8%
Indicative total return
0.8%/yr
0.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Spier (Gem. Midden-Drenthe) · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

58C
Rental YieldWeak
0.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateAverage
€174 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
450 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 47% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback31.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,089/yr

The listing states about €1,089 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: a
Situation: Open view · Forest edge · Wooded surroundings · Sheltered position

Listing text from the makelaar, in Dutch

Verscholen tussen de bossen en heide van Drenthe liggen de vakantiehuizen van Dwaalsterren: bijzondere architectuurhuisjes waar rust, natuur en beleving samenkomen. Geïnspireerd door het donkere sterrenlandschap van Spier en de Scandinavische zomerhuistraditie, zijn de woningen ontworpen met oog voor licht, ruimte en verbinding met de omgeving. De speelse split-level indeling, de natuurlijke materialen en de vrije ligging in het groen zorgen voor een unieke woonervaring waarin comfort en natuur naadloos in elkaar overlopen. Vakantiewoning 'Mars' is gebouwd in 2023 en betreft een karaktervolle woning aan de rand van recreatiepark ''De Moraine''. Er kan gebruikgemaakt worden van de faciliteiten van het recreatiepark, zoals o.a. een openluchtzwembad, restaurant en een speeltuin. De ligging, deels bovenop een terp geeft het geheel een uniek en speels karakter. Een plek om te onthaasten en te genieten van al het moois wat deze plek te bieden heeft. Dankzij de ligging dichtbij de nationale parken Dwingelderveld en het Terhorsterzand kunnen natuurliefhebbers hun hart ophalen. Spier is een rustig Drents dorp met enkele horecagelegenheden en een goede bereikbaarheid. Op korte afstand kunt u de A28 oprijden richting Groningen of Zwolle. In de omgeving vindt je alle voorzieningen in de plaatsen Beilen en Hoogeveen. De woning zelf ligt direct aan het natuurgebied Terhorsterzand! De woning is enkel voor recreatief gebruik en wordt volledig gestoffeerd en gemeubileerd aangeboden, dus direct klaar voor verhuur of eigen gebruik, met zeer goede verhuur opbrengsten! De verhuur van de woning kan volledig in eigen regie worden gevoerd. BEGANE GROND Entree in de hal met trapopgang. Dankzij het speelse split-level ontwerp is de woning verdeeld over meerdere niveaus. Op het entreeniveau bevinden zich twee slaapkamers (ca. 8m² en 5m²) en en een badkamer, voorzien van een inloopdouche, wastafel en toilet. Via een korte trap bereikt u het lager gelegen niveau. Hier bevinden een tweede hal/garderobe, de derde slaapkamer (ca. 6m²) en een tweede badkamer, eveneens uitgerust met een inloopdouche, wastafel en toilet. Tevens treft u op deze verdieping een praktische berging met de cv-opstelling en witgoedaansluitingen. VERDIEPING Vanuit de hal op de begane grond bereikt u via een trap ook het hoger gelegen woonniveau. Hier bevindt zich de lichte woonkamer (ca. 15m²) met houtkachel, schuifpui naar het terras en een open keuken (ca. 5m²) voorzien van diverse inbouwapparatuur, waaronder een 4-pits gaskookplaat met afzuigkap, oven, koelkast en vaatwasser. Vanuit de woonkamer is tevens via een loopdeur het overdekte terras aan de achterzijde bereikbaar. DWAALSTERREN Er worden meer huisjes van Dwaalsterren aangeboden, neem contact op met ons kantoor voor meer informatie. Ook kunt u een kijkje nemen op de website van 'Dwaalsterren' voor meer informatie over het huidige concept en de architectuur achter de huisjes. BIJZONDERHEDEN - Onder architectuur gebouwde vakantiewoning; - Gebouwd in 2023; - Een eigen parkeerplaats voor twee auto's; - Met maar liefst drie slaapkamers en twee badkamers; - De parkkosten bedragen EUR 1089,- per jaar. - Gelegen op een eigen kavel van 450 m² met veel privacy.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Groenhout Makelaars Midden-Drenthe

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.