Duinweg 13-AA202, Callantsoog

Duinweg 13-AA202, Callantsoog

Callantsoog

Beach on foot

€289,000

Asking Price

1

Bedrooms

60 m²

Living Area

Recreatie

Recreatiebestemming

Price
€289,000
Net yield
3.3%
Inquire
1-bedroom holiday home in Callantsoog — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
1-bedroom holiday home in Callantsoog — photo 2 of 5
2 / 5
1-bedroom holiday home in Callantsoog — photo 3 of 5
3 / 5
1-bedroom holiday home in Callantsoog — photo 4 of 5
4 / 5
1-bedroom holiday home in Callantsoog — photo 5 of 5
5 / 5

Duinweg 13-AA202, Callantsoog

Callantsoog · Holland Coast · Ref BF-4022Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€289,000
Net yield
3.3%
Gross on asking
13.1%
Est. revenue / yr
€37,770
Bedrooms
1
Built area
60 m²
Brixfox Score 76 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.3%
€10,623 net operating income /yr
Gross yield · all-in basis
11.7%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Callantsoog — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€154
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€37,770
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,120
Overdrachtsbelasting (transfer tax)€23,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€324,120
+12.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,770
Rental management
−€11,331
Booking channel fees
−€1,511
Cleaning & consumables
−€1,889
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€270
Maintenance reserve
−€2,312
Insurance
−€300
Box 3 wealth tax
−€6,284
Net operating income
€10,623/yr
Net yield on all-in investment
3.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Callantsoog 5-yr avg — historical, not a forecast8%
Indicative total return
3.3%/yr
3.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Callantsoog · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

76B
Rental YieldAverage
3.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€154 per night
Visual AppealPending
Analysis pending
Size & SpacePending
60 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.3% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
ADR of €154 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2005
Energy: a
Beach: Beach on footListing: “- Op loopafstand van het strand”

Listing text from the makelaar, in Dutch

Wat een heerlijk appartement op een toplocatie! Duinerei A202 is een sfeervol vakantieappartement, gelegen aan de voet van de duinen in het rustige kustdorp Groote Keeten. Hier geniet u van rust, ruimte en natuur en dat op slechts 200 meter van het prachtige, brede zandstrand. Het appartement ligt op de tweede etage van het moderne complex De Duinerei en is gezellig ingericht en van alle gemakken voorzien. De lichte woonkamer heeft een comfortabele zithoek, een fijne eethoek en een open keuken in U-opstelling met complete apparatuur zoals een vaatwasser, koel-vriescombinatie, 4-pits gasfornuis en combimagnetron. Vanuit de woonkamer stapt u via de schuifdeur direct het ruime balkon op, waar u een schitterend weids uitzicht heeft over de duinen. De slaapkamer beschikt over een comfortabel tweepersoonsbed, een grote kast en eveneens schuifdeuren naar het balkon. De moderne badkamer is uitgerust met een ligbad, douche, wastafel en toilet. In de inpandige grote bergkast vindt u de wasmachine en droger. Duinerei A202 biedt alles voor een ontspannen verblijf aan zee: een eigen garage en parkeerplaats, een lift in het gebouw en een gezamenlijke fietsenstalling. Ook uw hond is van harte welkom in het gebouw net als op de nabijgelegen stranden van Groote Keeten en Callantsoog. Heeft u interesse in dit mooie appartement dat eveneens zeer geschikt is als verhuurobject?, neem dan snel contact op met Callinghe Recreatiemakelaars. Bijzonderheden: - met eigen garage. - Op loopafstand van het strand - Inclusief complete inventaris - Zeer goede verhuurmogelijkheden -------------------------------------------------------------------------------------- Was für eine wunderschöne Wohnung in bester Lage! Duinerei A202 ist eine gemütliche Ferienwohnung am Fuße der Dünen im ruhigen Küstendorf Groote Keeten. Hier genießen Sie Ruhe, Weite und Natur, und das nur 200 Meter vom wunderschönen, breiten Sandstrand entfernt. Die Wohnung befindet sich im zweiten Stock des modernen Komplexes De Duinerei und ist gemütlich eingerichtet und mit allen Annehmlichkeiten ausgestattet. Das helle Wohnzimmer verfügt über eine gemütliche Sitzecke, einen schönen Essbereich und eine offene Küche in U-Form mit kompletter Ausstattung wie Geschirrspüler, Kühl-Gefrierkombination, 4-Flammen-Gasherd und Kombi-Mikrowelle. Vom Wohnzimmer aus gelangen Sie durch die Schiebetür direkt auf den geräumigen Balkon, von dem aus Sie einen herrlichen Weitblick über die Dünen haben. Das Schlafzimmer verfügt über ein bequemes Doppelbett, einen großen Kleiderschrank und ebenfalls Schiebetüren zum Balkon. Das moderne Badezimmer ist mit einer Badewanne, einer Dusche, einem Waschbecken und einer Toilette ausgestattet. In dem großen Einbauschrank finden Sie die Waschmaschine und den Trockner. Duinerei A202 bietet alles für einen entspannten Aufenthalt am Meer: einen eigenen Garage und Parkplatz, einen Aufzug im Gebäude und einen gemeinsamen Fahrradabstellraum. Auch Ihr Hund ist im Gebäude ebenso willkommen wie an den nahe gelegenen Stränden von Groote Keeten und Callantsoog. Sind Sie an dieser schönen Wohnung interessiert, die sich auch hervorragend als Mietobjekt eignet? Dann wenden Sie sich schnell an Callinghe Recreatiemakelaars. Besonderheiten: - Mit eigener Garage - Nur wenige Gehminuten vom Strand entfernt - Inklusive kompletter Ausstattung - Sehr gute Vermietungsmöglichkeiten

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.