de Duinen 524, Ouddorp

de Duinen 524, Ouddorp

Ouddorp

Next to a park · On a holiday park · Beach on foot

€450,000

Asking Price

3

Bedrooms

90 m²

Living Area

Recreatie

Recreatiebestemming

Price
€450,000
Net yield
1.8%
Inquire
3-bedroom holiday home in Ouddorp — photo 1 of 5
Hameeteman Makelaardij
1 / 5
3-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
3-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
3-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
3-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

de Duinen 524, Ouddorp

Ouddorp · Holland Coast · Ref BF-4020Source · Hameeteman Makelaardij · listed 21 Jun 2026
Asking price
€450,000
Net yield
1.8%
Gross on asking
9.7%
Est. revenue / yr
€43,449
Bedrooms
3
Built area
90 m²
Land
1052 m²
Brixfox Score 62 · C+Ground lease (erfpacht)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.8%
€8,948 net operating income /yr
Gross yield · all-in basis
8.6%
−6.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€229
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
52%
Full-year estimate, market-calibrated
Projected annual revenue
€43,449
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€39,000
Overdrachtsbelasting (transfer tax)€36,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€504,000
+12.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€43,449
Rental management
−€13,035
Booking channel fees
−€1,738
Cleaning & consumables
−€2,172
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€421
Maintenance reserve
−€3,600
Insurance
−€500
Box 3 wealth tax
−€9,785
Net operating income
€8,948/yr
Net yield on all-in investment
1.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ouddorp 5-yr avg — historical, not a forecast8%
Indicative total return
1.8%/yr
1.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

62C
Rental YieldWeak
1.8% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyAverage
52% average occupancy
Nightly RateGood
€229 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
1052 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Generous 1052 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 1.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback20.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2016
Energy: a
Situation: Next to a park · On a holiday park
Beach: Beach on footListing: “Het strand bereikt u binnen enkele minuten lopen!”

Listing text from the makelaar, in Dutch

Op één van de mooiste locaties op Landal Strandresort Ouddorp Duin, mogen wij u met trots deze 6 persoons recreatievilla te koop aanbieden. De woning ligt op een zeer ruim perceel van 1052 vierkante meter tegen het duin aan, waardoor u de zee vanaf uw terras bijna kunt horen. Het ideale gevoel van onthaasten! De huidige eigenaar heeft ten tijde van de bouw een aantal extra opties laten realiseren, denk hierbij aan een tuinmuur, een pergola en een houten vlonder, die uw verblijf bij de woning optimaliseren. Het rieten dak geeft een fraaie uitstraling aan het geheel. Het perfect uitgeruste park Ouddorp Duin ligt aan het zandstrand van Ouddorp aan Zee, u ervaart hier het ultieme vakantiegevoel op een prachtige locatie. Er zijn diverse voorzieningen op het park voor jong en oud, waaronder een binnenzwembad, winkels, horeca, een theater en een duinspeeltuin. De meeste eigenaren van de woningen binnen Ouddorp Duin genieten van de mix van zowel het eigen gebruik als het financiële rendement. Het einde van de verplichte verhuurtermijn komt echter in zicht, wat betekent dat u de woning indien gewenst uit de verhuur kunt halen (per volgend jaar) om de woning volledig zelf te kunnen gebruiken. Indeling Via de duinpaden, op korte afstand van de receptie en voorzieningen, komt u bij de woning aan, waar u parkeergelegenheid heeft voor twee auto’s. Vervolgens komt u via het schelpenpad omhoog bij de villa. Entree, hal met de trapopgang, het toilet, toegang tot de hoofdslaapkamer op de begane grond met en-suite badkamer, en uiteindelijk de living. De living geniet veel lichtinval en is voorzien van een gezellige zithoek en een luxe open keuken met de nodige inbouwapparatuur, waardoor u van alle gemakken wordt voorzien. Denk hierbij aan een vaatwasser, koelkast, combioven en een gaskookplaat met afzuigkap. Via de schuifpui heeft u direct toegang tot het zonneterras. Eerste verdieping Op de verdieping is er vanaf de overloop toegang tot twee royale slaapkamers en de badkamer. De badkamer is volledig betegeld en voorzien van een tweede toilet, een ligbad met douche en een wastafel. Tuin De duinen rondom de woning zijn begroeid met helmgras. Hierdoor ervaart u op het vlonderterras, waar u de gehele dag zon heeft, veel privacy. De inpandige berging, buitenom te bereiken, is voorzien van elektra en water. Hier bevinden zich de cv-ketel en de witgoedaansluitingen. Het strand bereikt u binnen enkele minuten lopen! Bijzonderheden - Hoogwaardig afgewerkte 6 persoons strandvilla - Direct aan de natuurlijke duinrand gelegen - Perfect geoutilleerd Landal park - Inclusief inventaris - In erfpacht uitgegeven perceel, het contract loopt tot 31-12-2090 - Erfpachtcanon € 4.800 (2026) - Parkbijdrage € 3.815 (1e kwartaal 2026) - Oplevering in overleg

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Hameeteman Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.