Ploegdijk 2-H752, Lochem

Ploegdijk 2-H752, Lochem

Lochem

Waterfront · Wooded surroundings · Open position · On a holiday park · Quiet road

€255,000

Asking Price

4

Bedrooms

75 m²

Living Area

Recreatie

Recreatiebestemming

Price
€255,000
Net yield
3.2%
Inquire
4-bedroom holiday home in Lochem — photo 1 of 5
UwTweedehuismakelaar makelaar in Nederland
1 / 5
4-bedroom holiday home in Lochem — photo 2 of 5
2 / 5
4-bedroom holiday home in Lochem — photo 3 of 5
3 / 5
4-bedroom holiday home in Lochem — photo 4 of 5
4 / 5
4-bedroom holiday home in Lochem — photo 5 of 5
5 / 5

Ploegdijk 2-H752, Lochem

Lochem · Ref BF-3986Source · UwTweedehuismakelaar makelaar in Nederland · listed 21 Jun 2026
Asking price
€255,000
Net yield
3.2%
Gross on asking
13.4%
Est. revenue / yr
€34,107
Bedrooms
4
Built area
75 m²
Land
488 m²
Brixfox Score 78 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.2%
€9,233 net operating income /yr
Gross yield · all-in basis
11.6%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Lochem — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€170
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€34,107
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€23,400
Overdrachtsbelasting (transfer tax)€20,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€293,400
+15.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€34,107
Rental management
−€10,232
Booking channel fees
−€1,364
Cleaning & consumables
−€1,705
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€238
Maintenance reserve
−€2,040
Insurance
−€500
Box 3 wealth tax
−€5,545
Net operating income
€9,233/yr
Net yield on all-in investment
3.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Lochem 5-yr avg — historical, not a forecast8%
Indicative total return
3.2%/yr
3.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Lochem

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldAverage
3.2% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
55% average occupancy
Nightly RateAverage
€170 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
488 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.2% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: a
Situation: Waterfront · Wooded surroundings · Open position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Wiersse - Prachtige 6-persoons Wiersse vakantievilla op ruime eigen kavel direct aan het water op EuroParcs De Achterhoek in Lochem. Deze mooie villa staat midden in de natuur en kijkt uit over het water. Een heerlijke plek om van je vakantie te genieten. De royale living bestaat uit een gezellige loungehoek, een eethoek en een halfopen keuken. Dankzij de vele ramen valt er volop natuurlijk licht naar binnen en geniet je van een prachtig uitzicht naar buiten. De stijlvolle loungehoek is ingericht met een hoekbank, een fauteuil, een tweetal salontafels en een tv-meubel met televisie er boven. Via de CAI-aansluiting kun je tv-kijken en WiFi is aanwezig. Aangrenzend bevinden zich de eethoek en de keuken. In de eethoek staat een houten tafel met zes stoelen. De aangrenzende hoekkeuken is modern afgewerkt en uitgerust met een koelkast, een (combi)magnetron, een vaatwasser en een gasfornuis met afzuigkap. Er zijn zes slaapplaatsen verdeeld over vier slaapkamers. De ruime hoofdslaapkamer op de begane grond heeft twee aan elkaar geschoven eenpersoonsbedden met aan beide zijden een nachtkastje. De inbouwkast zorgt voor veel bergruimte. De overige drie slaapkamers bevinden zich op de eerste verdieping. De tweede slaapkamer heeft ook twee aaneengeschoven eenpersoonsbedden met nachtkastjes en een kledingkast. De derde en vierde slaapkamer zijn voorzien van een eenpersoonsbed en beschikken over opbergruimte. Er zijn twee badkamers, één op de begane grond en één op de eerste verdieping. De badkamer ensuite bij de hoofdslaapkamer, is volledig betegeld en voorzien van een inloopdouche en een wastafel met spiegel. De tweede badkamer is eveneens volledig betegeld en heeft een inloopdouche, een designradiator en een wastafel met spiegel. De woning beschikt over twee separate toiletten, één op de begane grond en één op de eerste verdieping. De grote, strak onderhouden tuin is een fijne plek om te ontspannen. Het betegelde terras is voorzien van tuinmeubilair en achterin de tuin heb je direct toegang tot water. Parkeren kan eenvoudig voor de woning, op eigen terrein. De woning word verwarmd middels de Cv-installatie en inclusief inventaris (excl. persoonlijke eigendommen) opgeleverd.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · UwTweedehuismakelaar makelaar in Nederland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.