Groenelaantje 25-0090, Nunspeet

Groenelaantje 25-0090, Nunspeet

Nunspeet

Forest edge · Wooded surroundings · Rural setting · Open position · On a holiday park

€349,000

Asking Price

3

Bedrooms

80 m²

Living Area

Recreatie

Recreatiebestemming

Price
€349,000
Net yield
1.2%
Inquire
3-bedroom holiday home in Nunspeet — photo 1 of 5
HuisPortaal
1 / 5
3-bedroom holiday home in Nunspeet — photo 2 of 5
2 / 5
3-bedroom holiday home in Nunspeet — photo 3 of 5
3 / 5
3-bedroom holiday home in Nunspeet — photo 4 of 5
4 / 5
3-bedroom holiday home in Nunspeet — photo 5 of 5
5 / 5

Groenelaantje 25-0090, Nunspeet

Nunspeet · Veluwe · Ref BF-3980Source · HuisPortaal · listed 21 Jun 2026
Asking price
€349,000
Net yield
1.2%
Gross on asking
9.0%
Est. revenue / yr
€31,584
Bedrooms
3
Built area
80 m²
Land
295 m²
Brixfox Score 70 · BGround lease (erfpacht)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.2%
€4,810 net operating income /yr
Gross yield · all-in basis
8.0%
−6.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nunspeet — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€156
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€31,584
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,920
Overdrachtsbelasting (transfer tax)€27,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€394,920
+13.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€31,584
Rental management
−€9,475
Booking channel fees
−€1,263
Cleaning & consumables
−€1,579
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€326
Maintenance reserve
−€2,792
Insurance
−€500
Box 3 wealth tax
−€7,589
Net operating income
€4,810/yr
Net yield on all-in investment
1.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Nunspeet 5-yr avg — historical, not a forecast8%
Indicative total return
1.2%/yr
1.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nunspeet · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Rental YieldWeak
1.2% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyAverage
56% average occupancy
Nightly RateAverage
€156 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
295 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Independent letting indicated by the listing
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 1.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback24.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: A+
Situation: Forest edge · Wooded surroundings · Rural setting · Open position · On a holiday park

Listing text from the makelaar, in Dutch

Foss Lodge – Boutique hideaway in het bos Foss Lodge is een vrijstaande, 6-persoons luxueuze recreatiewoning op het kleinschalige Bospark De Vossenberg in Nunspeet (huisdiervrij), direct aan het bos gelegen en op loopafstand van een recreatieplas met strand. Gebouwd in 2023 met hoogwaardige materialen en met oog voor detail afgewerkt. Hier klopt alles: van de warme notenhouten keuken tot de regendouche in de badkamer en een interieur waar liefhebbers van design zich direct thuis zullen voelen. Met een woonoppervlak van circa 80 m², grote bostuin, drie slaapkamers en twee badkamers is dit een comfortabele en complete plek om met zes personen te verblijven. Van de sfeervolle meubels tot de designlampen en de pelletkachel die warmte en sfeer brengt: de inrichting combineert esthetiek en comfort op een hoog niveau. Voor eigen gebruik, verhuur of allebei Of je Foss Lodge nu gebruikt als persoonlijk toevluchtsoord, als tweede huis of als investeringsobject voor verhuur: alle opties zijn mogelijk. Verhuur in eigen beheer zonder minimum of maximum aantal verhuurdagen behoort tot de mogelijkheden. De woning is compleet en perfect afgewerkt, je kunt meteen starten met verhuur of eigen gebruik. Rust, natuur én voorzieningen binnen handbereik De vakantiewoning ligt in een groene en rustige bosrijke omgeving, met de recreatieplas en het bos om de hoek. Op vijf minuten rijden vind je het centrum van Nunspeet, met winkels, horeca en een warme bakker. Ook Hanzesteden als Elburg en Harderwijk liggen in de nabije omgeving, ideaal voor een cultureel of culinair uitstapje. Highlights:     •    Complete, vrijstaande 6-persoons recreatiewoning (2023), traditioneel gebouwd in steen     •    Gelegen op een boskavel van circa 295 m² op een kleinschalig bospark (huisdiervrij)     •    Circa 80 m² woonoppervlak met vloerverwarming en cementgebonden gietvloer     •    3 slaapkamers en 2 badkamers (waarvan 1 met ligbad)     •    Ruime hal met apart toilet en bergkast met was/droogcombinatie     •    Luxe open keuken met walnootkleurige fronten, natuursteenlook werkblad en inbouwapparatuur     •    Living met pelletkachel en openslaande deuren naar de bostuin     •    Privéoprit met ruimte voor 2 auto’s     •    Recreatieplas op loopafstand, golfbaan op 2 minuten rijden, voorzieningen dichtbij     •    Geen verhuurverplichting - verhuur in eigen beheer mogelijk zonder minimum of maximum dagen     •    Voorzien van A+ energielabel, inclusief zonnepanelen     •    Erfpacht met nieuw 50-jarig contract bij aankoop     •    Complete inventaris en luxe meubilair optioneel over te nemen (turnkey oplevering)     •    Bestaande boekingen over te nemen     •    Gelegen op kleinschalig, gemoedelijk bospark De Vossenberg in Nunspeet     •    Huisdiervrij     •    Oplevering in overleg     •    Vaste (park)lasten: erfpacht, milieuheffing, rioolheffing, internet, tv en parkeren prijspijl 2025: € 3.600 (exclusief GWL). Vraagprijs: € 349.000 k.k. – luxe interieur & inventaris optioneel over te nemen - direct instapklaar Dit vakantiehuis biedt een hoogwaardige combinatie van comfort, natuur en design met de luxe van instapklaar bezit en de vrijheid van eventueel eigen verhuur. ________________________________________________________________________ Foss Lodge – Boutique hideaway in the forest Foss Lodge is a detached, luxurious six person holiday home located on the small scale Bospark De Vossenberg in Nunspeet (pet free), directly bordering the forest and within walking distance of a recreational lake with a sandy beach. Built in 2023 using high quality materials and finished with exceptional attention to detail. Everything here feels thoughtfully designed, from the warm walnut kitchen to the rainfall shower in the bathroom and an interior where design lovers will immediately feel at home. With a living area of approximately 80 m², a spacious forest garden, three bedrooms and two bathrooms, the lodge offers a comfortable and complete stay for up to six guests. From the carefully selected furniture to the design lighting and the pellet stove that brings warmth and atmosphere, the interior combines aesthetics and comfort at a high level. For private use, rental, or both Whether you choose to use Foss Lodge as a personal retreat, a second home or an investment property for rental income, all options are possible. Independent rental management is allowed without any minimum or maximum number of rental days. The home is fully finished and ready for immediate use, allowing you to start renting it out or enjoying it yourself straight away. Peaceful nature with amenities close by The holiday home is situated in a quiet, green forest environment, with the woods and a recreational lake just around the corner. Within a five minute drive you reach the centre of Nunspeet, offering shops, restaurants and a traditional bakery. The historic Hanseatic towns of Elburg and Harderwijk are also nearby, perfect for a cultural visit or a culinary day out. Highlights • Fully equipped detached six person holiday home (2023), traditionally built in stone • Situated on a forest plot of approximately 295 m² within a small scale and pet free forest park • Approximately 80 m² living space with underfloor heating and a cement based poured floor • 3 bedrooms and 2 bathrooms (one with a bathtub) • Spacious entrance hall with separate toilet and storage cupboard with washer dryer combination • Luxury open kitchen with walnut toned cabinetry, natural stone look worktop and built in appliances • Living room with pellet stove and French doors opening onto the forest garden • Private driveway with space for two cars • Recreational lake within walking distance, golf course two minutes away, amenities nearby • No rental obligation. Private rental management allowed without minimum or maximum rental days • Energy label A+, including solar panels • Leasehold with a new 50 year contract upon purchase • Complete inventory and luxury furnishings optionally available (turnkey delivery) • Existing bookings can be taken over • Located on the charming small scale Bospark De Vossenberg in Nunspeet • Pet free park • Delivery in consultation • Fixed park costs including leasehold, environmental levy, sewer charges, internet, television and parking (price level 2025): € 3,600 per year excluding gas, water and electricity Price: € 349,000 k.k. Luxury interior and full inventory optionally available. Fully turnkey and ready for immediate use. This holiday home offers a rare combination of comfort, nature and design, with the convenience of a move in ready property and the flexibility to rent it out privately if desired.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · HuisPortaal

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.