Stelleplas 2, Heinkenszand

Stelleplas 2, Heinkenszand

Heinkenszand

Next to a park · On a holiday park

€259,500

Asking Price

2

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€259,500
Net yield
0.2%
Inquire
2-bedroom holiday home in Heinkenszand — photo 1 of 5
Huizonline Nederland
1 / 5
2-bedroom holiday home in Heinkenszand — photo 2 of 5
2 / 5
2-bedroom holiday home in Heinkenszand — photo 3 of 5
3 / 5
2-bedroom holiday home in Heinkenszand — photo 4 of 5
4 / 5
2-bedroom holiday home in Heinkenszand — photo 5 of 5
5 / 5

Stelleplas 2, Heinkenszand

Heinkenszand · Zeeland Coast · Ref BF-3963Source · Huizonline Nederland · listed 21 Jun 2026
Asking price
€259,500
Net yield
0.2%
Gross on asking
7.8%
Est. revenue / yr
€20,260
Bedrooms
2
Built area
70 m²
Land
268 m²
Brixfox Score 44 · DKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€647 net operating income /yr
Gross yield · all-in basis
6.8%
−6.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Heinkenszand — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€135
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
41%
Full-year estimate, market-calibrated
Projected annual revenue
€20,260
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€23,760
Overdrachtsbelasting (transfer tax)€20,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€298,260
+14.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€20,260
Rental management
−€6,078
Booking channel fees
−€810
Cleaning & consumables
−€1,013
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€243
Maintenance reserve
−€2,076
Insurance
−€500
Box 3 wealth tax
−€5,643
Net operating income
€647/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Heinkenszand 5-yr avg — historical, not a forecast8%
Indicative total return
0.2%/yr
0.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Heinkenszand · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

44D
Rental YieldWeak
0.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
41% average occupancy
Nightly RateAverage
€135 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
268 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 41% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback38.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: d
Situation: Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Op een rustige en groene locatie in Heinkenszand, midden in het sfeervolle landschap van Zeeland, ligt deze moderne en instapklare recreatiewoning aan Vakantiepark Stelleplas. Hier komen comfort, natuur en ontspanning op een natuurlijke manier samen. De vrij gelegen woning, gebouwd in 2025, biedt eigentijds wooncomfort, een onderhoudsvriendelijke tuin en volop privacy, waardoor het de ideale plek is om te ontsnappen aan de dagelijkse drukte en optimaal te genieten van rust, ruimte en het Zeeuwse buitenleven. Ligging Stelleplas 2 in Heinkenszand ligt op een rustige, groene locatie binnen Vakantiepark Stelleplas, midden in het open polderlandschap van Zeeland. De recreatiewoning bevindt zich vlak bij de recreatieplas en wordt omringd door wandel- en fietsroutes, wat zorgt voor een ontspannen vakantiesfeer. Het park biedt diverse voorzieningen, waaronder speeltuinen, horeca, fietsverhuur en recreatiemogelijkheden rond het water. Tegelijkertijd is de ligging praktisch: via de nabijgelegen uitvalswegen zijn Goes en Middelburg snel bereikbaar, terwijl ook Antwerpen eenvoudig aan te rijden is. Natuur- en watergebieden zoals het Veerse Meer en de Oosterschelde liggen bovendien op korte afstand. Een ideale combinatie van rust, recreatie en goede bereikbaarheid. Woning De in 2025 gebouwde woning is eigentijds uitgevoerd en volledig geïsoleerd, wat zorgt voor optimaal comfort in elk seizoen. Dankzij de grote schuifpui staat de woonkamer in directe verbinding met buiten en valt er veel natuurlijk licht naar binnen. De woning beschikt over twee slaapkamers en is praktisch én sfeervol ingedeeld, ideaal voor eigen gebruik of recreatieve verhuur. De moderne keuken is compleet uitgerust met inbouwapparatuur, waaronder een vaatwasser, koelkast, combimagnetron en gaskookplaat. De fraaie badkamer is verzorgd afgewerkt en voorzien van een douche en wastafelmeubel. Extra comfort wordt geboden door vloerverwarming door de gehele woning, waardoor het binnen altijd aangenaam aanvoelt. Op eigen terrein is parkeergelegenheid aanwezig en rondom de woning ervaart u rust en ruimte. Een instapklare recreatiewoning waar modern wooncomfort en ontspannen recreëren moeiteloos samenkomen. Tuin Ook buiten is het volop genieten. Direct aan de schuifpui ligt een mooi terras waar u in alle rust kunt zitten en optimaal van het buitenleven profiteert. De tuin is onderhoudsvriendelijk aangelegd, met gras rondom de recreatiewoning en voldoende begroeiing voor een prettige mate van privacy. Door de vrije ligging en de groene omgeving voelt het alsof u midden in de natuur verblijft — een plek waar u vanzelf tot rust komt en ongestoord kunt genieten van ruimte en vrijheid. Highlights Lichte woonkamer met grote schuifpui en vloerverwarming door de gehele woning; Parkvoorzieningen: recreatieplas, speeltuinen, horeca en fietsverhuur; Eigen parkeerplaats op het terrein; Vrij gelegen, omringd door natuur, ideaal voor rust en ontspanning; Vve aanwezig, De parkkosten voor recreatief gebruik bedragen circa €900. Aanvaarding/oplevering in overleg. Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Huizonline Nederland

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.