Lage Bergweg 39-45, Beekbergen

Lage Bergweg 39-45, Beekbergen

Beekbergen

Forest edge · Wooded surroundings · Sheltered position · Next to a park · On a holiday park

€339,000

Asking Price

3

Bedrooms

94 m²

Living Area

Recreatie

Recreatiebestemming

Price
€339,000
Net yield
2.5%
Inquire
3-bedroom holiday home in Beekbergen — photo 1 of 5
Wilbrink Makelaardij o.g.
1 / 5
3-bedroom holiday home in Beekbergen — photo 2 of 5
2 / 5
3-bedroom holiday home in Beekbergen — photo 3 of 5
3 / 5
3-bedroom holiday home in Beekbergen — photo 4 of 5
4 / 5
3-bedroom holiday home in Beekbergen — photo 5 of 5
5 / 5

Lage Bergweg 39-45, Beekbergen

Beekbergen · Veluwe · Ref BF-391Source · Wilbrink Makelaardij o.g. · listed 21 Jun 2026
Asking price
€339,000
Net yield
2.5%
Gross on asking
11.4%
Est. revenue / yr
€38,692
Bedrooms
3
Built area
94 m²
Land
914 m²
Brixfox Score 73 · BKoop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.5%
€9,451 net operating income /yr
Gross yield · all-in basis
10.1%
−7.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Beekbergen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€219
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
49%
Full-year estimate, market-calibrated
Projected annual revenue
€38,692
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,120
Overdrachtsbelasting (transfer tax)€27,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€384,120
+13.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€38,692
Rental management
−€11,608
Booking channel fees
−€1,548
Cleaning & consumables
−€1,935
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€317
Maintenance reserve
−€2,712
Insurance
−€500
Box 3 wealth tax
−€7,371
Net operating income
€9,451/yr
Net yield on all-in investment
2.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Beekbergen 5-yr avg — historical, not a forecast8%
Indicative total return
2.5%/yr
2.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Beekbergen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

73B
Rental YieldAverage
2.5% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
49% average occupancy
Nightly RateGood
€219 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
914 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 914 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 49% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback16.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2005
Energy: C
Situation: Forest edge · Wooded surroundings · Sheltered position · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

LAGE BERGWEG 39 - 45 Beekbergen (EuroParcs Beekbergen) Graag willen we u wijzen op uw nieuwe droomhuis, een luxe villa gelegen op een recreatievilla gedeelte van EuroParcs Beekbergen aan de rand van het bos, in een beschutte, bosrijke omgeving. Deze vrijstaande recreatievilla, gebouwd in 2005 heeft alles wat u zoekt. Het interieur is goed onderhouden en voorzien van mechanische ventilatie, airconditioning op de hoofdslaapkamer, schuifdeur naar terras en energielabel C. Deze fraaie woning, met een woonoppervlakte van 94 m² en een totale perceeloppervlakte van 440 m², biedt u de luxe en het comfort dat u verdient. De woning ligt aan de rand van het bos en nabij Beekbergen, een sfeervol en gezellig dorp in de provincie Gelderland. De regio biedt tal van recreatieve activiteiten zoals wandelen en fietsen in de prachtige natuurlijke omgeving. De woning biedt een omvangrijke tuin en de rustige ligging draagt bij aan het gevoel van rust en privacy. In de directe omgeving van het park vindt u diverse winkels en supermarkten voor uw dagelijkse boodschappen en diverse horecagelegenheden voor gezellige uitjes. De villa is een prachtig voorbeeld van moderne architectuur. De energiezuinigheid van het huis wordt aangeduid met energielabel C en de woning beschikt over diverse isolatievormen zoals dakisolatie, muurisolatie, vloerisolatie en dubbelglas. De verwarming geschiedt door middel van gas-CV (ketel uit 2021). Bij de woning zijn twee parkeerplaatsen aanwezig Indeling: Begane grond: De begane grond van het huis bestaat uit een ruime woonkamer van ca 30 m² en een semi-open keuken. De woonkamer is fijn verlicht met natuurlijk licht dat door de grote ramen binnenstroomt. De semi-open keuken is ingericht met moderne apparaten (koelkast, vrieskast, combi-magnetron en een gaskookplaat) en heeft voldoende opbergruimte. Verder is eer ruime hal, toilet, een ruime lichte badkamer met ligbad, douchecabine en wastafelmeubel een royale slaapkamer met schuifkastenwand. Verdieping: Op de verdieping bevinden zich twee ruime slaapkamers en een nette moderne badkamer uitgerust met een toilet, douche en wastafel. In de grote slaapkamer is een airco aanwezig en een kast voor de wasmachine en een CV-kast. Buitenruimte & tuin: De villa beschikt over een fraaie tuin rondom het huis, waar u kunt genieten van de frisse lucht en het groene landschap, aansluitend aan een siervijver. De tuin heeft een oppervlakte van 300 m² met fietsenbox en kussenbox en is goed onderhouden. Er is ook een computergestuurde sproei installatie aanwezig. Parkkosten 2025 totaal € 3.235,- (inclusief afvalstoffenheffing, internet, netbeheerkosten energie en bijdrage Videma). Interesse in deze recreatiewoning? Schakel direct uw eigen NVM aankoopmakelaar in. Uw NVM aankoopmakelaar komt op voor uw belang en bespaart u tijd, geld en zorgen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Wilbrink Makelaardij o.g.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.