Barteweg 15, Ede

Barteweg 15, Ede

Ede

On a holiday park

€125,000

Asking Price

2

Bedrooms

42 m²

Living Area

Recreatie

Recreatiebestemming

Price
€125,000
Net yield
3.1%
Inquire
2-bedroom holiday home in Ede — photo 1 of 5
Velder Vastgoed
1 / 5
2-bedroom holiday home in Ede — photo 2 of 5
2 / 5
2-bedroom holiday home in Ede — photo 3 of 5
3 / 5
2-bedroom holiday home in Ede — photo 4 of 5
4 / 5
2-bedroom holiday home in Ede — photo 5 of 5
5 / 5

Barteweg 15, Ede

Ede · Veluwe · Ref BF-3904Source · Velder Vastgoed · listed 21 Jun 2026
Asking price
€125,000
Net yield
3.1%
Gross on asking
17.0%
Est. revenue / yr
€21,213
Bedrooms
2
Built area
42 m²
Land
345 m²
Brixfox Score 70 · BKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.1%
€4,704 net operating income /yr
Gross yield · all-in basis
13.9%
−10.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€149
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€21,213
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.4% of price, auto-calculated
€13,000
Overdrachtsbelasting (transfer tax)€10,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€153,000
+22.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,213
Rental management
−€6,364
Booking channel fees
−€849
Cleaning & consumables
−€1,061
Park charge (parkbijdrage)
€/yr−€2,400
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€117
Maintenance reserve
−€1,000
Insurance
−€500
Box 3 wealth tax
−€2,718
Net operating income
€4,704/yr
Net yield on all-in investment
3.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ede 5-yr avg — historical, not a forecast8%
Indicative total return
3.1%/yr
3.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ede · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Rental YieldAverage
3.1% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
39% average occupancy
Nightly RateAverage
€149 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
345 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.1% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€2,400/yr

The listing states about €2,400 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2014
Energy: d
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Op een prachtige locatie in het groene hart van Nederland, midden op Recreatiepark ’t Gelloo in Ede, ligt dit vrijstaande chalet op eigen grond van 345 m². De woning biedt rust, privacy en natuur, terwijl voorzieningen, uitvalswegen en recreatiemogelijkheden binnen handbereik zijn. Het chalet is gelegen op kavel 51 en combineert comfort met een unieke ligging in een bosrijke omgeving op de Veluwe. Ligging en bereikbaarheid Het chalet is gelegen aan de Barteweg 15 R51 te Ede, midden op de Veluwe, één van de meest geliefde natuurgebieden van Nederland. De ligging is gunstig ten opzichte van de snelwegen A12 en A30, waardoor steden als Arnhem, Utrecht en Amersfoort goed bereikbaar zijn. Het NS-station Ede-Wageningen ligt op korte afstand en biedt directe treinverbindingen richting Utrecht, Arnhem en verder. Binnen enkele minuten bereikt u het centrum van Ede met winkels, supermarkten en horeca. De omgeving staat bekend om haar uitgestrekte bossen, heidevelden en recreatiemogelijkheden zoals wandelen, fietsen en paardrijden. Recreatie en parkvoorzieningen Recreatiepark ’t Gelloo beschikt over diverse faciliteiten waaronder zwembaden, speeltuinen, horeca en een animatieprogramma. Dit maakt het park aantrekkelijk voor recreatief verblijf. Tegelijkertijd biedt de ligging van dit chalet een relatief rustige positie binnen het park. Permanente bewoning is niet toegestaan en verhuur is beperkt conform de parkvoorwaarden. Het betreft een recreatieobject bestemd voor recreatief gebruik. Het perceel en eigendomssituatie Het object staat op een perceel van 345 m² eigen grond. Er is sprake van volle eigendom, geen erfpacht en geen recht van opstal. Het perceel is kadastraal bekend gemeente Ede, sectie A, nummer 1778. Er geldt een voorkeursrecht van koop ten gunste van het park bij verkoop. De jaarlijkse parkkosten bedragen circa € 2.400,-. Daarnaast bedragen de WOZ-gerelateerde lasten en toeristenbelasting circa € 300,- per jaar. Het chalet Het chalet is gebouwd in 2014 en heeft een woonoppervlakte van circa 42 m². De indeling bestaat uit een hal/entree, woonkamer, keuken met inbouwapparatuur, twee slaapkamers en een badkamer met uitgebreid sanitair. De woning is voorzien van kunststof kozijnen met HR++ glas en beschikt over dubbele tuindeuren. De bouwkundige staat is volgens het taxatierapport als goed beoordeeld. Er zijn geen funderingsproblemen geconstateerd en de technische installaties functioneren naar behoren. Indeling en comfort De woonkamer biedt veel lichtinval en staat in directe verbinding met de tuin. De keuken is praktisch ingericht en voorzien van diverse inbouwapparatuur. De twee slaapkamers maken het object geschikt voor eigen gebruik met gezin of logés. De badkamer is compleet uitgevoerd. De woning wordt leeg opgeleverd. Bestemming en gebruik Het object is bestemd voor recreatief gebruik. Permanente bewoning is niet toegestaan conform gemeentelijke regelgeving en parkreglement. Verhuur via het park is alleen toegestaan onder specifieke voorwaarden. Het object beschikt over directe aansluiting op water, elektra en riolering. Waarde en marktpositie De woning is recent getaxeerd op een marktwaarde van € 130.000,- per 4 april 2024. Dit onderstreept de solide waarde van het object binnen dit segment. Het betreft een vrijstaande recreatiewoning op eigen grond in een gewilde regio met blijvende recreatieve aantrekkingskracht. Dit object wordt aangeboden via Velder Vastgoed in samenwerking met de verkopend eigenaar / partner. Velder Vastgoed treedt op als bemiddelend makelaar. De informatie is afkomstig van derden en is niet door Velder Vastgoed ter plaatse gecontroleerd. Aan deze gegevens kunnen geen rechten worden ontleend. Kopers wordt geadviseerd zelfstandig onderzoek te verrichten. Velder Vastgoed heeft het object niet ingemeten conform de NEN2580. Indien het object onderdeel uitmaakt van een recreatiepark of gelegen is op huurgrond, dienen kopers de parkvoorwaarden en bestemming zelfstandig te verifiëren.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Velder Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.