Lijsbeth Tijsweg 7-37, Berkhout

Lijsbeth Tijsweg 7-37, Berkhout

Berkhout

On a holiday park

€217,500

Asking Price

3

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€217,500
Net yield
3.8%
Inquire
3-bedroom holiday home in Berkhout — photo 1 of 5
Luyten Makelaardij
1 / 5
3-bedroom holiday home in Berkhout — photo 2 of 5
2 / 5
3-bedroom holiday home in Berkhout — photo 3 of 5
3 / 5
3-bedroom holiday home in Berkhout — photo 4 of 5
4 / 5
3-bedroom holiday home in Berkhout — photo 5 of 5
5 / 5

Lijsbeth Tijsweg 7-37, Berkhout

Berkhout · Ref BF-3890Source · Luyten Makelaardij · listed 21 Jun 2026
Asking price
€217,500
Net yield
3.8%
Gross on asking
15.1%
Est. revenue / yr
€32,809
Bedrooms
3
Built area
70 m²
Land
350 m²
Brixfox Score 74 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.8%
€9,592 net operating income /yr
Gross yield · all-in basis
13.0%
−9.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Berkhout — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€191
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€32,809
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,400
Overdrachtsbelasting (transfer tax)€17,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€252,900
+16.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,809
Rental management
−€9,843
Booking channel fees
−€1,312
Cleaning & consumables
−€1,640
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€203
Maintenance reserve
−€1,740
Insurance
−€500
Box 3 wealth tax
−€4,729
Net operating income
€9,592/yr
Net yield on all-in investment
3.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Berkhout 5-yr avg — historical, not a forecast8%
Indicative total return
3.8%/yr
3.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Berkhout

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

74B
Rental YieldGood
3.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
47% average occupancy
Nightly RateAverage
€191 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
350 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 47% — factor in seasonal gaps
ADR of €191 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback11.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2017
Energy: d
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Welkom bij de Koningsgloed 37! Wie verlangt er nou niet naar dat ultieme vakantiegevoel, waar je elke ochtend wakker wordt aan het water, met niets dan rust om je heen en de gezelligheid binnen handbereik? Dit royale vakantiehuis op het geliefde Park Westerkogge biedt precies dat én nog meer. Gelegen op een prachtig perceel direct aan het water, omgeven door het groen en toch vlak bij bruisende toeristische trekpleisters, is dit dé plek voor echte levensgenieters die waarde hechten aan comfort, ruimte en sfeer. Laat je verrassen door het overvloedige daglicht dat door de royale raampartijen naar binnen stroomt. Of het nu zomer is of herfst, zelfs op minder zonnige dagen voelt het binnen altijd aangenaam en licht. Heerlijk toch, die openheid? Zet ‘s ochtends je eerste kop koffie en kijk direct uit over het kabbelende water. Het uitzicht verveelt nooit. Deze vakantiewoning komt uit 2017, dus verwacht moderne gemakken, frisse materialen en een degelijk afwerking. Alles is piekfijn onderhouden, waardoor je hier zó in kunt trekken; geen zorgen over klusjes of achterstallig onderhoud. Dat betekent: koffers pakken en genieten maar! Het gevoel van écht thuis komen, ook als je er even helemaal uit bent. Met maar liefst vijf slaapplaatsen, verdeeld over drie goed geproportioneerde slaapkamers, is deze vakantiewoning ideaal voor gezinnen, vriendengroepen of koppels die net dat beetje extra luxe zoeken. Even je eigen moment pakken, of juist samen ontspannen. Wat direct opvalt aan deze locatie is het ruime perceel, met een ligging aan het water die elke buitenactiviteit net wat bijzonderder maakt. Steek een barbecue aan aan het water, drink een kopje koffie in op het terras of juist een wijntje in de avondzon. Kenmerken: - Bouwjaar: 2017 - Perceel oppervlakte: 350 m2 - Woonoppervlakte: circa 70 m2 - Slaapplaatsen: 5 (verdeeld over drie slaapkamers) Rustzoekers en actievelingen zijn hier beiden aan het juiste adres. Het park zelf straalt kalmte uit; de opzet is ruim en groen, zodat je privacy volop gewaarborgd blijft. Maar wie toe is aan een dagje vertier, zit zo in pittoreske stadjes als Hoorn, Enkhuizen en Medemblik. Of pak de fiets en ontdek de uitgestrekte weilanden en schilderachtige havens in de omgeving. Zo combineer je de ultieme ontspanning met het gezelligste wat Noord-Holland te bieden heeft. Dat is pas vrijheid! Nieuwsgierig geworden? Kom gerust eens kijken want één ding is zeker: foto's en woorden doen deze plek eigenlijk geen recht. Je moet het gewoon zélf ervaren! Willkommen in der Koningsgloed 37! Wer sehnt sich nicht nach diesem ultimativen Urlaubsgefühl, jeden Morgen am Wasser aufzuwachen, mit nichts als Ruhe um sich herum und Geselligkeit in greifbarer Nähe? Dieses großzügige Ferienhaus im beliebten Park Westerkogge bietet genau das und noch mehr. Gelegen auf einem wunderschönen Grundstück direkt am Wasser, umgeben von Grün und doch in der Nähe lebendiger touristischer Attraktionen, ist dies der perfekte Ort für echte Lebensgenießer, die Wert auf Komfort, Platz und Atmosphäre legen. Lassen Sie sich von dem reichlich einfallenden Tageslicht überraschen, das durch die großzügigen Fensterfronten strömt. Ob im Sommer oder im Herbst, selbst an weniger sonnigen Tagen fühlt es sich innen immer angenehm und hell an. Herrlich, diese Offenheit, nicht wahr? Genießen Sie morgens Ihre erste Tasse Kaffee mit direktem Blick über das plätschernde Wasser. Die Aussicht wird nie langweilig. Dieses Ferienhaus stammt aus dem Jahr 2017, also erwarten Sie modernen Komfort, frische Materialien und eine solide Verarbeitung. Alles ist tadellos gepflegt, sodass Sie sofort einziehen können; keine Sorgen über Reparaturen oder Instandhaltungsrückstände. Das bedeutet: Koffer packen und genießen! Das Gefühl, wirklich zu Hause anzukommen, auch wenn man dem Alltag mal komplett entflieht. Mit gleich fünf Schlafplätzen, verteilt über drei gut proportionierte Schlafzimmer, ist dieses Ferienhaus ideal für Familien, Freundesgruppen oder Paare, die genau dieses bisschen extra Luxus suchen. Mal einen eigenen Moment genießen, oder gemeinsam entspannen. Was an dieser Lage sofort auffällt, ist das großzügige Grundstück mit einer Wasserlage, die jede Außenaktivität noch ein Stück besonderer macht. Zünden Sie den Grill am Wasser an, genießen Sie eine Tasse Kaffee auf der Terrasse oder ein Glas Wein in der Abendsonne. Eigenschaften: • Baujahr: 2017 • Grundstücksfläche: 350 m² • Wohnfläche: ca. 70 m² • Schlafplätze: 5 (verteilt über drei Schlafzimmer) Sowohl Ruhesuchende als auch Aktivurlauber sind hier genau richtig. Der Park selbst strahlt Ruhe aus; die Anlage ist großzügig und grün, sodass Ihre Privatsphäre stets gewahrt bleibt. Doch wer Lust auf einen Tagesausflug hat, ist im Handumdrehen in malerischen Städtchen wie Hoorn, Enkhuizen und Medemblik. Oder schwingen Sie sich aufs Fahrrad und entdecken Sie die weiten Wiesenlandschaften und malerischen Hafenstädtchen in der Umgebung. So kombinieren Sie ultimative Entspannung mit dem Gemütlichsten, was Noord-Holland zu bieten hat. Das ist Freiheit! Neugierig geworden? Schauen Sie gerne einmal vorbei, denn eines ist sicher: Fotos und Worte werden diesem Ort eigentlich nicht gerecht. Sie müssen es einfach selbst erleben!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Luyten Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.