Oude Benderseweg 11-514, Ruinen (Gem. De Wolden)

Oude Benderseweg 11-514, Ruinen (Gem. De Wolden)

Ruinen (Gem. De Wolden)

Open view · Forest edge · Wooded surroundings · Rural setting · Sheltered position · Next to a park · On a holiday park

€179,900

Asking Price

3

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€179,900
Net yield
5.8%
Inquire
3-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 1 of 5
Vakantieparken Makelaar
1 / 5
3-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 2 of 5
2 / 5
3-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 3 of 5
3 / 5
3-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 4 of 5
4 / 5
3-bedroom holiday home in Ruinen (Gem. De Wolden) — photo 5 of 5
5 / 5

Oude Benderseweg 11-514, Ruinen (Gem. De Wolden)

Ruinen (Gem. De Wolden) · Drenthe · Ref BF-3864Source · Vakantieparken Makelaar · listed 21 Jun 2026
Asking price
€179,900
Net yield
5.8%
Gross on asking
19.6%
Est. revenue / yr
€35,264
Bedrooms
3
Built area
70 m²
Land
536 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.8%
€12,242 net operating income /yr
Gross yield · all-in basis
16.6%
−10.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ruinen (Gem. De Wolden) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€206
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€35,264
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,392
Overdrachtsbelasting (transfer tax)€14,392
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€212,292
+18.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€35,264
Rental management
−€10,579
Booking channel fees
−€1,411
Cleaning & consumables
−€1,763
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€168
Maintenance reserve
−€1,439
Insurance
−€500
Box 3 wealth tax
−€3,912
Net operating income
€12,242/yr
Net yield on all-in investment
5.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ruinen (Gem. De Wolden) 5-yr avg — historical, not a forecast8%
Indicative total return
5.8%/yr
5.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ruinen (Gem. De Wolden) · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.8% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
47% average occupancy
Nightly RateGood
€206 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
536 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.8% (fully managed, on all-in cost) — outperforms most villas in this market
Generous 536 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Occupancy at 47% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d
Situation: Open view · Forest edge · Wooded surroundings · Rural setting · Sheltered position · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Kavel 514 -oudebenderseweg-11-Ruinen € 179900 Ruimte, rust en natuur in Drenthe Type Hackfort 514 – EuroParcs Ruinen Deze royale recreatiewoning van het type Hackfort 514 is gelegen op het prachtige Europarcs Ruinen en biedt een unieke combinatie van comfort, ruimte en natuur. Met een woonoppervlakte van circa 70 m² en een uitzonderlijk ruime koopkavel van maar liefst 536 m² geniet je hier van optimale privacy en vrijheid. De woning is geschikt voor zes personen en beschikt over een praktische en sfeervolle indeling. De open woonkamer vormt samen met de L-vormige keuken het hart van de woning. De keuken is functioneel opgezet en biedt volop werk- en opbergruimte, ideaal voor grotere gezelschappen en langere verblijven. De keuken is uitgerust met een inductieplaat, vaatwasser, combi-magnetron en een koffiezetapparaat. Dankzij de royale kavel is er rondom de woning veel buitenruimte, perfect om te ontspannen, buiten te eten of simpelweg te genieten van de rust en het groen. De woning is gelegen op een koopkavel, aangesloten op stroom, wat zorgt voor extra zekerheid en gebruiksgemak. EuroParcs Ruinen – midden in de Drentse natuur EuroParcs Ruinen ligt in het hart van Drenthe, vlak bij Nationaal Park Dwingelderveld. Het park staat bekend om zijn rust, ruimte en natuurlijke uitstraling. Vanuit het park wandel of fiets je direct de natuur in, langs heidevelden, bossen en schilderachtige dorpjes. Tegelijkertijd biedt het park goede faciliteiten en een prettige, verzorgde uitstraling. Deze combinatie maakt het park zeer aantrekkelijk voor zowel eigen recreatief gebruik als verhuur, met een brede doelgroep die bewust kiest voor natuur, ontspanning en kwaliteit. Waarom kiezen voor deze woning? Type Hackfort 514 Woonoppervlakte 70 m² Zeer ruime koopkavel van 536 m² Geschikt voor 6 personen —> twee kamers met twee éénpersoonsbedden en eén kamer met tweepersoonsbed Praktische L-vormige keuken —> uitgerust met vaatwasser, combi-magnetron, koffiezetapparaat en een inductieplaat Aangesloten op stroom —> duurzaam en gericht op de toekomst Veel privacy en buitenruimte Badkamer en een apart toilet —> voor extra privacy en comfort Deze woning word aangeboden exclusief de meubels en inventaris deze zijn separaat af te nemen. Uitstekend geschikt voor eigen gebruik én verhuur Deze recreatiewoning is ideaal voor wie op zoek is naar rust, ruimte en een solide investering op een geliefde locatie. Een plek waar je zelf tot rust komt, terwijl je investeert in kwaliteit en toekomstwaarde. De woning wordt aangeboden Excl. btw, voor een prijs van €179900,- k.k. • Mooie privé kavel met veel rust en groen • Voorzien van complete tuin– comfortabel in de zomer • Volledige eigendom van woning en de eigen grond Geïnteresseerd in deze complete vakantiewoning met extra comfort? Neem contact op met Vakantieparken Makelaar voor meer informatie of een bezichtiging inplannen kan op de site

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantieparken Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.