Wildforsterweg 17-116, Putten

Wildforsterweg 17-116, Putten

Putten

Forest edge · Wooded surroundings · Next to a park

€119,500

Asking Price

2

Bedrooms

49 m²

Living Area

Recreatie

Recreatiebestemming

Price
€119,500
Net yield
3.8%
Inquire
2-bedroom holiday home in Putten — photo 1 of 5
Kraaijenhof Vastgoed
1 / 5
2-bedroom holiday home in Putten — photo 2 of 5
2 / 5
2-bedroom holiday home in Putten — photo 3 of 5
3 / 5
2-bedroom holiday home in Putten — photo 4 of 5
4 / 5
2-bedroom holiday home in Putten — photo 5 of 5
5 / 5

Wildforsterweg 17-116, Putten

Putten · Veluwe · Ref BF-3839Source · Kraaijenhof Vastgoed · listed 21 Jun 2026
Asking price
€119,500
Net yield
3.8%
Gross on asking
16.8%
Est. revenue / yr
€20,064
Bedrooms
2
Built area
49 m²
Land
268 m²
Brixfox Score 73 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.8%
€5,546 net operating income /yr
Gross yield · all-in basis
13.6%
−9.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Putten — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€131
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
42%
Full-year estimate, market-calibrated
Projected annual revenue
€20,064
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.5% of price, auto-calculated
€12,560
Overdrachtsbelasting (transfer tax)€9,560
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€147,060
+23.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€20,064
Rental management
−€6,019
Booking channel fees
−€803
Cleaning & consumables
−€1,003
Park charge (parkbijdrage)
€/yr−€1,027
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€112
Maintenance reserve
−€956
Insurance
−€500
Box 3 wealth tax
−€2,598
Net operating income
€5,546/yr
Net yield on all-in investment
3.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Putten 5-yr avg — historical, not a forecast8%
Indicative total return
3.8%/yr
3.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Putten · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

73B
Rental YieldGood
3.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
42% average occupancy
Nightly RateAverage
€131 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
268 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 42% — factor in seasonal gaps
ADR of €131 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,027/yr

The listing states about €1,027 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1993
Energy: d
Situation: Forest edge · Wooded surroundings · Next to a park

Listing text from the makelaar, in Dutch

Midden op de Veluwe, op een prachtige locatie tussen Putten en Garderen, ligt recreatiepark “Reewold”. Hier mogen wij u deze sfeervolle vrijstaande recreatiewoning aanbieden, gelegen op een perceel van 268 m² eigen grond. De woning is oorspronkelijk gebouwd in 1993 en is in 2017 gerenoveerd, waardoor deze een verzorgde en comfortabele uitstraling heeft gekregen. Recreatiepark “Reewold” is een kleinschalig en verzorgd park midden op de Veluwe, ideaal gelegen tussen de gezellige dorpen Putten en Garderen. Het park ademt rust en ruimte en wordt omringd door uitgestrekte bossen, heidevelden en landerijen. Hier geniet u van de prachtige natuur direct vanaf uw eigen perceel. Dankzij de centrale ligging zijn er volop mogelijkheden voor ontspanning: wandel- en fietsroutes beginnen vrijwel vanaf het park en binnen enkele minuten bereikt u sfeervolle dorpen voor een terrasje, winkels of een bezoek aan lokale markten. Het park zelf is rustig van opzet en biedt veel privacy, zowel voor eigen recreatief gebruik als voor verhuur. Indeling: Entree, via de hal komt u binnen in een lichte en sfeervolle woning waar de vele ramen zorgen voor een prettige hoeveelheid daglicht. De woonkamer bevindt zich aan de voorzijde van de woning en beschikt over een charmante kleine erker en openslaande deuren naar de tuin. Hierdoor ontstaat een fijne verbinding tussen binnen en buiten en kunt u op mooie dagen de tuin eenvoudig bij de woonruimte betrekken. De open hoekkeuken sluit naadloos aan op de woonkamer en is praktisch ingericht. De keuken is voorzien van een gaskookplaat met afzuigkap, een oven, een koel-vrieskast en diverse opbergkasten. De woning beschikt over twee comfortabele slaapkamers, beide voorzien van praktische vaste kastruimte. Hierdoor is er voldoende ruimte voor kleding en andere spullen. De badkamer is voorzien van een douchecabine, toilet en wastafelmeubel. Aan de woning bevindt zich een overkapping, een fijne plek om beschut buiten te zitten en van het buitenleven te genieten. De tuin is volledig omheind met een schutting, wat zorgt voor veel privacy. Daarnaast is de tuin grotendeels bestraat, waardoor deze zeer onderhoudsvriendelijk is. In de tuin staat tevens een houten berging, ideaal voor het opbergen van fietsen, tuinmeubilair en gereedschap. De woning wordt verkocht met de aanwezige inventaris, behoudens persoonlijke zaken. Ook de wasmachine en droger blijven achter. Kenmerken • perceeloppervlakte 268 m² eigen grond • parklasten € 1.027,- per jaar (2026) • bouwjaar 1993, gerenoveerd in 2017 • 2 comfortabele slaapkamers met vaste kasten • overkapping aan de woning • onderhoudsvriendelijke, omheinde tuin met veel privacy • houten berging aanwezig • woning wordt gemeubileerd verkocht • inclusief wasmachine en droger • recreatief gebruik • permanente bewoning niet toegestaan • verhuur toegestaan Kortom: een complete en verzorgde recreatiewoning op een prachtige plek midden op de Veluwe. Een ideale uitvalsbasis om te genieten van rust, natuur en ontspanning. Plan snel een bezichtiging en ervaar het zelf!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Kraaijenhof Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.