Middelplaat 10-23, Ouddorp

Middelplaat 10-23, Ouddorp

Ouddorp

Waterfront · On navigable water · Sheltered position · On a holiday park · Quiet road

€285,000

Asking Price

2

Bedrooms

41 m²

Living Area

Recreatie

Recreatiebestemming

Price
€285,000
Net yield
3.0%
Inquire
2-bedroom holiday home in Ouddorp — photo 1 of 5
DELTA makelaardij B.V.
1 / 5
2-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
2-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
2-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
2-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

Middelplaat 10-23, Ouddorp

Ouddorp · Holland Coast · Ref BF-3808Source · DELTA makelaardij B.V. · listed 21 Jun 2026
Asking price
€285,000
Net yield
3.0%
Gross on asking
12.8%
Est. revenue / yr
€36,353
Bedrooms
2
Built area
41 m²
Brixfox Score 72 · BGround lease (erfpacht)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.0%
€9,682 net operating income /yr
Gross yield · all-in basis
11.2%
−8.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€184
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
54%
Full-year estimate, market-calibrated
Projected annual revenue
€36,353
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.1% of price, auto-calculated
€25,800
Overdrachtsbelasting (transfer tax)€22,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€325,800
+14.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€36,353
Rental management
−€10,906
Booking channel fees
−€1,454
Cleaning & consumables
−€1,818
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€266
Maintenance reserve
−€2,280
Insurance
−€500
Box 3 wealth tax
−€6,197
Net operating income
€9,682/yr
Net yield on all-in investment
3.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ouddorp 5-yr avg — historical, not a forecast8%
Indicative total return
3.0%/yr
3.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

72B
Rental YieldAverage
3.0% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
54% average occupancy
Nightly RateAverage
€184 per night
Visual AppealPending
Analysis pending
Size & SpacePending
41 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 3.0% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 54% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback13.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Own use up to 84 nights/yr

Eigen gebruik maximaal 84 dagen per jaar. This limits YOUR OWN stays, not the letting — the remaining ~281 nights are expected to be available for guests. It does not reduce the yield; it is the price of the letting arrangement that produces it.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: RoompotOperator: RoompotLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2019
Energy: d
Situation: Waterfront · On navigable water · Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Op werkelijk een unieke locatie staat dit Tiny House te koop. Dit charmante tiny house maakt deel uit van het innovatieve project Eco Grevelingenstrand, bestaande uit 30 duurzame vakantieverblijven verspreid over een uitgestrekt natuurgebied van negen hectare. Hier ervaart u de perfecte balans tussen rust, natuur en comfort aan de voet van de Brouwersdam, waar Noordzee en Grevelingenmeer elkaar ontmoeten. Het Tiny House is per direct beschikbaar en wordt aangekocht als combinatie voor interessante verhuuropbrengsten en eventueel eigen gebruik. Met een eigen gebruik mogelijk van 89 dagen per jaar is hier voldoende gelegenheid voor! Let op: de woning wordt vrij op naam aangeboden maar dit betreft enkel de overdrachtsbelasting. U betaalt enkel de notariskosten voor de levering als koper. Tiny House 23 ligt heerlijk beschut en is eventueel toegankelijk met de auto voor laden en lossen. Elk huisje is zodanig georiënteerd dat u altijd zicht en verbinding houdt met het omliggende landschap en het Grevelingenmeer. Volledig ingericht en instapklaar Het huisje is compleet ingericht, inclusief keuken, inventaris en sfeervolle inrichting. De benedenverdieping beschikt over een aparte slaapkamer met een tweepersoonsbed, een compacte badkamer met douche en wastafel, een separaat toilet, en een knusse woonruimte met zit- en eethoek en open keuken. Via een vaste trap bereikt u de entresol waar nog twee slaapplaatsen zijn gerealiseerd. Buiten is een opbergkast aanwezig voor onder andere tuinkussens. Duurzaam, circulair en stil Net als de andere huisjes op Eco Grevelingenstrand is ook Tiny House 23 gebouwd met uitsluitend natuurlijke, lokaal verkregen materialen. Door de autarkische opzet (zelfvoorzienend in energie en water) en het circulaire ontwerp, is dit project één van de meest vooruitstrevende van Nederland. Auto’s zijn niet toegestaan op het terrein, en alleen halfverharde schelpen- en graspaden leiden u naar uw verblijf. Hier staat de natuur écht centraal. Verhuur en eigen gebruik De woning wordt verplicht verhuurd via Roompot, wat een aantrekkelijk rendement mogelijk maakt. Eigen gebruik is toegestaan tot maximaal 12 weken per jaar (waarvan maximaal 2 aaneengesloten weken in juli of augustus, in overleg met de verhuurorganisatie). De Tiny Houses worden kant en klaar, inclusief inventaris, aangeboden en exclusief BTW (BTW wordt verlegd). Ze zijn gesitueerd op erfpachtgrond van het Staatsbosbeheer. Wilt u meer informatie of zelf rondkijken en de vrijheid ervaren? Neem dan snel contact met ons op. *Let op de media kan indicatief zijn of van een vergelijkbaar Tiny House. Bekijk de situatietekening voor de ligging. De Tiny Houses worden aangeboden in collegiale verkoop met Blue Living Makelaardij. Disclaimer Deze informatie is door de medewerkers van DELTA makelaardij zorgvuldig samengesteld. Desondanks kunnen hieraan geen rechten worden ontleend en wordt geen aansprakelijkheid aanvaard voor eventuele onjuistheden, onvolledigheid of anderszins, dan wel de gevolgen daarvan. Wij wijzen u in het algemeen op uw onderzoeksplicht. Alle verstrekte informatie moet beschouwd worden als een uitnodiging tot bezichtiging, het doen van een bod of om in onderhandeling te treden. Voor onze privacy policy verwijzen we u naar onze website.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · DELTA makelaardij B.V.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.