Valtherweg 36-304, Exloo

Valtherweg 36-304, Exloo

Exloo

Forest edge · Wooded surroundings · Sheltered position · On a holiday park · Quiet road

€279,500

Asking Price

2

Bedrooms

70 m²

Living Area

Recreatie

Recreatiebestemming

Price
€279,500
Net yield
2.0%
Inquire
2-bedroom holiday home in Exloo — photo 1 of 5
Wijnholds Makelaardij
1 / 5
2-bedroom holiday home in Exloo — photo 2 of 5
2 / 5
2-bedroom holiday home in Exloo — photo 3 of 5
3 / 5
2-bedroom holiday home in Exloo — photo 4 of 5
4 / 5
2-bedroom holiday home in Exloo — photo 5 of 5
5 / 5

Valtherweg 36-304, Exloo

Exloo · Drenthe · Ref BF-38015Source · Wijnholds Makelaardij · listed 5 Sept 2026
Asking price
€279,500
Net yield
2.0%
Gross on asking
9.9%
Est. revenue / yr
€27,711
Bedrooms
2
Built area
70 m²
Land
545 m²
Brixfox Score 66 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.0%
€6,330 net operating income /yr
Gross yield · all-in basis
8.7%
−6.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Exloo — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€149
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€27,711
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.1% of price, auto-calculated
€25,360
Overdrachtsbelasting (transfer tax)€22,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€319,860
+14.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,711
Rental management
−€8,313
Booking channel fees
−€1,108
Cleaning & consumables
−€1,386
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€261
Maintenance reserve
−€2,236
Insurance
−€500
Box 3 wealth tax
−€6,077
Net operating income
€6,330/yr
Net yield on all-in investment
2.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Exloo 5-yr avg — historical, not a forecast8%
Indicative total return
2.0%/yr
2.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Exloo · Drenthe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

66B
Rental YieldWeak
2.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateAverage
€149 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
545 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 545 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback19.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1992
Energy: a
Situation: Forest edge · Wooded surroundings · Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Een waar pareltje op het geliefde landgoed Hunzebergen in Exloo. Van dit type recreatiewoning met een privacyvolle en beschutte tuin komt er zelden één beschikbaar. Deze sfeervolle recreatiewoning (type Odoorn), nummer 304, is uitermate geschikt voor zowel eigen recreatief gebruik als een aantrekkelijk beleggingsobject. Een comfortabele woning met een warme uitstraling, gelegen op korte afstand van het bos en voorzien van de volgende unieke kenmerken: * Privacyvolle en beschutte tuin; * Volledig geïsoleerd; * Praktische en functionele indeling; * Badkamer en separaat toilet op de begane grond; * Gelegen op een prachtige locatie op park Hunzebergen; * Goede verhuur- en rendementsmogelijkheden. Deze vrijstaande recreatiewoning biedt comfort, rust en sfeer op een schitterende locatie midden in het Drentse landschap. De royale woonkamer met sfeervolle houtkachel vormt het hart van de woning en biedt dankzij de schuifpui een prachtige verbinding met de tuin en het omliggende groen. De open keuken zorgt voor een gezellige en ruimtelijke leefomgeving. Daarnaast beschikt de woning over een badkamer op de begane grond, wat het geheel extra praktisch maakt. Op de verdieping bevinden zich twee comfortabele slaapkamers en extra bergruimte, waardoor de woning zowel geschikt is voor eigen gebruik als voor recreatieve verhuur. Dankzij de volledige isolatie, de nette staat van onderhoud en de aanwezigheid van zowel een aangebouwde als vrijstaande berging, is dit een instapklare recreatiewoning waar je direct van kunt genieten. Een ideale plek om volledig tot rust te komen op de prachtige Drentse Hondsrug. INDELING Via de entree betreed je de hal met meterkast, separaat toilet en badkamer. De badkamer is voorzien van een douchebad en wastafel. Vanuit de hal kom je in de sfeervolle woonkamer, waar de houtkachel zorgt voor een warme en gezellige ambiance. De grote schuifpui biedt veel lichtinval en geeft direct toegang tot de tuin, waardoor binnen en buiten op natuurlijke wijze in elkaar overlopen. De woonkamer staat in open verbinding met de keuken, welke is uitgerust met een gaskookstel met oven, afzuigkap, koelkast en vaatwasser. Hierdoor beschikt de woning over alle comfort voor een ontspannen verblijf. De verdieping beschikt over een overloop, twee slaapkamers en praktische opbergruimte. EXTRA INFORMATIE: - Bouwjaar 1992; - Nefit combi-ketel uit 2021 (eigendom); - Vrijstaand houten tuinhuis; - Instapklare vakantiewoning; - Wordt leeg opgeleverd; - Geen parklasten; - Jaarbijdrage VvE Westhof bedraagt € 890,- (2025). LANDGOED HUNZEBERGEN: Landgoed Hunzebergen is gelegen in Exloo op de Drentse Hondsrug en grenst aan een omvangrijk gebied van staatsbossen en heidevelden. Het gebied rondom Exloo staat bekend om de vele uitgezette wandelroutes en het uitgebreide fietspadennet. Het park 'De Hunzebergen' is gelegen aan de doorgaande weg tussen Valthe en Exloo en ligt hemelsbreed gezien ongeveer 8 kilometer vanaf Emmen. Op de Drentse Hondsrug is veel te doen en te ontdekken, zoals: Een royale golfbaan en manege op loopafstand, een openluchtzwembad 'De Leewal' en een prachtige bosrijke omgeving, waar ook diverse hunebedden te vinden zijn. Bij de ingang van het park bevindt zich het Fletcher Hotel 'De Hunzebergen' met restaurant en zwem- en wellnessfaciliteiten. Daarnaast beschikt het park 'De Hunzebergen' over diverse voorzieningen, zoals een midgetgolfbaan, speeltuin, pumptrack baan en fietsverhuur.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Wijnholds Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.