Vosseveldseweg 15-126, Winterswijk Kotten

Vosseveldseweg 15-126, Winterswijk Kotten

Winterswijk Kotten

Open view · Forest edge · Wooded surroundings · Rural setting · On a holiday park · Quiet road

€139,500

Asking Price

1

Bedrooms

42 m²

Living Area

Recreatie

Recreatiebestemming

Price
€139,500
Net yield
0.2%
ReportInquire
1-bedroom holiday home in Winterswijk Kotten — photo 1 of 5
De Vakantiewoning Specialist
1 / 5
1-bedroom holiday home in Winterswijk Kotten — photo 2 of 5
2 / 5
1-bedroom holiday home in Winterswijk Kotten — photo 3 of 5
3 / 5
1-bedroom holiday home in Winterswijk Kotten — photo 4 of 5
4 / 5
1-bedroom holiday home in Winterswijk Kotten — photo 5 of 5
5 / 5

Vosseveldseweg 15-126, Winterswijk Kotten

Winterswijk Kotten · Ref BF-37815Source · De Vakantiewoning Specialist · listed 2 Sept 2026
Asking price
€139,500
Listed 72 days ago
Net yield
0.2%
Gross on asking
10.1%
Est. revenue / yr
€14,107
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
42 m²
Land
255 m²
Brixfox Score 53 · CKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€347 net operating income /yr
Gross yield · all-in basis
8.4%
−8.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Winterswijk Kotten — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€142
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
27%
Full-year estimate, market-calibrated
Projected annual revenue
€14,107
ADR × occupancy × 365
Rate basis: distance-weighted average of comparable Airbnbs near this home, +3% for the photo quality.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.2% of price, auto-calculated
€14,160
Overdrachtsbelasting (transfer tax)€11,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€168,660
+20.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€14,107
Rental management
−€4,232
Booking channel fees
−€564
Cleaning & consumables
−€705
Park charge (parkbijdrage)
€/yr−€2,000
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€130
Maintenance reserve
−€1,116
Insurance
−€500
Btw on the letting (21%)
€0
Box 3 wealth tax
−€3,013
Net operating income
€347/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
0.2%/yr
0.2% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Winterswijk Kotten

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

53C
Rental YieldWeak
0.2% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
27% average occupancy
Nightly RateAverage
€142 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
255 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback486.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€2,000/yr

The listing states about €2,000 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2022
Energy: a
Condition: excellent
View: park-green
Situation: Open view · Forest edge · Wooded surroundings · Rural setting · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Vakantiewoning 126 – Hofparken Wiltershaar, Winterswijk Grenzend aan Natura 2000-gebied, met de glooiende Achterhoekse coulisselandschappen als voortuin: op Hofparken Wiltershaar staat deze vrijstaande vakantiewoning, nummer 126, op eigen grond. Een plek waar natuur nog echt natuur is, en waar u na een boswandeling zo kunt genieten van de rust en het uitzicht over de landerijen. Klein op papier, groot in beleving Alles aan deze woning is doordacht: een sfeervolle woonkamer, een aparte slaapkamer en grote raampartijen die het landschap naar binnen halen. Het overdekte terras biedt beschutting én privacy, met vrij zicht op het omliggende landschap. Precies de rust die u zoekt, met de Natura 2000-natuur letterlijk om de hoek. Instapklaar en duurzaam Deze bungalow uit 2022 is voorzien van 8 zonnepanelen, split airconditioning, elektrische vloerverwarming en een glasvezelaansluiting voor snel internet en tv. De woning wordt geleverd inclusief complete inventaris, volledig turn-key en direct beschikbaar. Gebruik en verhuur: u bepaalt Verhuren is bij deze woning geen verplichting. Wilt u er zelf altijd gebruik van maken, dan kan dat. Kiest u ervoor om (een deel van het jaar) te verhuren, dan loopt dit via het park, waarbij verhuur uitstekend te combineren is met eigen gebruik wanneer het u uitkomt. Kosten op een rij Zo weet u vooraf precies waar u aan toe bent: Parkkosten: circa € 2.000,- per jaar Verbruikskosten water en elektra: op basis van eigen gebruik Internet: circa € 200,- per jaar WOZ: circa € 150,- per jaar Winterswijk en omgeving Hofparken Wiltershaar is een ruim opgezet park met een sfeervol restaurant en natuurlijke zwemvijvers. Winterswijk en het nabijgelegen Duitse Münsterland zorgen voor volop afwisseling, met natuurschoon, gezellige terrassen en cultuur om de hoek. Kenmerken Woning: nummer 126, Hofparken Wiltershaar Bouwjaar: april 2022 Oplevering: in overleg, direct beschikbaar Aantal slaapkamers: 1 Verwarming: elektrische vloerverwarming en airconditioning Zonnepanelen: 8 stuks op het dak Perceeloppervlakte: 255 m² Ligging: grenzend aan Natura 2000-gebied Verhuur: niet verplicht, optioneel via het park, te combineren met eigen gebruik Parkkosten: circa € 2.000,- per jaar Internet: circa € 200,- per jaar WOZ: circa € 150,- per jaar Inventaris: compleet en inbegrepen, volledige turn-key levering Interesse in een bezichtiging of heeft u vragen? Neem contact op met de Vakantiewoning Specialist via 073-2340420.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Vakantiewoning Specialist

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.