De Toekomst 2, Ouddorp

De Toekomst 2, Ouddorp

Ouddorp

Sheltered position · On a holiday park · Quiet road

€389,500

Asking Price

2

Bedrooms

88 m²

Living Area

Recreatie

Recreatiebestemming

Price
€389,500
Net yield
1.5%
Inquire
2-bedroom holiday home in Ouddorp — photo 1 of 5
Meijer Makelaardij & Taxaties
1 / 5
2-bedroom holiday home in Ouddorp — photo 2 of 5
2 / 5
2-bedroom holiday home in Ouddorp — photo 3 of 5
3 / 5
2-bedroom holiday home in Ouddorp — photo 4 of 5
4 / 5
2-bedroom holiday home in Ouddorp — photo 5 of 5
5 / 5

De Toekomst 2, Ouddorp

Ouddorp · Holland Coast · Ref BF-37795Source · Meijer Makelaardij & Taxaties · listed 2 Sept 2026
Asking price
€389,500
Net yield
1.5%
Gross on asking
9.4%
Est. revenue / yr
€36,781
Bedrooms
2
Built area
88 m²
Brixfox Score 65 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.5%
€6,738 net operating income /yr
Gross yield · all-in basis
8.4%
−6.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ouddorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€174
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
58%
Full-year estimate, market-calibrated
Projected annual revenue
€36,781
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€34,160
Overdrachtsbelasting (transfer tax)€31,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€438,660
+12.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€36,781
Rental management
−€11,034
Booking channel fees
−€1,471
Cleaning & consumables
−€1,839
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€364
Maintenance reserve
−€3,116
Insurance
−€500
Box 3 wealth tax
−€8,469
Net operating income
€6,738/yr
Net yield on all-in investment
1.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Ouddorp 5-yr avg — historical, not a forecast8%
Indicative total return
1.5%/yr
1.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ouddorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

65C
Rental YieldWeak
1.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
58% average occupancy
Nightly RateAverage
€174 per night
Visual AppealPending
Analysis pending
Size & SpacePending
88 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.5% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 58% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback21.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1976
Energy: a
Situation: Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Geniet van rust, ruimte en de nabijheid van strand en natuur in deze sfeervolle en riant uitgebouwde recreatiewoning aan de Toekomst 2 in Ouddorp. De woning met bouwjaar 1976 is gelegen op een bijzonder ruim perceel eigen grond van ca. 600m2 en heeft een woonoppervlakte van ca. 90m2. Verder beschikt de woning over een lichte woonkamer met open keuken, nette badkamer, 2 slaapkamers en een royale tuin. De woning is gelegen op een rustig en verzorgd park met winkels en recreatiemogelijkheden in de directe omgeving. Een ideale plek om te ontspannen en te genieten van alles wat Ouddorp te bieden heeft. Begane grond: Entree/hal met de opstelplaats van de cv-ketel, meterkast en een wasmachine. Vanuit de hal is de keuken en de badkamer te bereiken. Allereerst nemen wij u mee naar de keuken met aansluitend de woonkamer. De keuken is heerlijk licht door de grote raampartijen in de voor- en zijgevel. De keuken is uitgerust met een inductie kookplaat, oven, magnetron, koelkast en vaatwasmachine. In de keuken is plaats voor een gezellige eethoek. Vanuit de hal komt u in de woonkamer, welke bijzonder ruim is. Ook deze ruimte is heerlijk licht door de vele raampartijen. Waar u ook zit, u heeft overal een fraai uitzicht op de tuin. Het mooie balkenplafond en de gezellige houtkachel geven de woonkamer extra sfeer. Middels de openslaande deuren stapt u direct op het zonnige terras. Aan de gevel is een zonnescherm aanwezig. De vloer op de begane grond is afgewerkt met plavuizen voorzien van vloerverwarming. De badkamer is geheel betegeld en beschikt over een douchecabine, wastafelmeubel, toilet en designradiator. Eerste verdieping: Royale overloop met dakraam en 2 slaapkamers. De beide slaapkamers zijn royaal en voorzien van een kunststof dakraam en vaste kasten. De vloer op deze verdieping is afgewerkt met vloerbedekking. Tuin: De beschutte, groene tuin ligt rondom de woning. Hier geniet u van uw privacy en van de zon. Op het perceel bevindt zich een vrijstaande berging voorzien van elektra en een houthok. Parkeren kan op eigen oprit. Bijzonderheden: Er is een actieve Vereniging van Eigenaren. Per jaar wordt er € 1300,- gereserveerd voor onderhoud, opstalverzekering en water. Algemeen: -Vrijstaande woning; -Woonoppervlakte van ca. 90m2; -Perceeloppervlakte van ca. 600m2; -2 ruime slaapkamers; -parkeergelegenheid op eigen terrein; -Oplevering in overleg. Bij woningen welke gebouwd zijn voor 1980 zal er een ouderdomsclausule in de koopovereenkomst worden opgenomen. Bij woningen welke gebouwd zijn voor 1993 zal er tevens een asbestclausule in de koopovereenkomst worden opgenomen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Meijer Makelaardij & Taxaties

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.