Oirschotsebaan 6-REE, Oisterwijk
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Not quite right? Get an email when a listing like this one comes on the market.
Where it sits, and who confirms it
Location
Approximate areaOisterwijk
Loading Map...
Score, and what could go wrong
Brixfox Score
Consider carefully.
Risk & what-if
The park, the zoning and the tax the numbers rest on
Letting runs through the park’s rental pool
Park rental poolIndependent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.
Does not cover its running costs
On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
* Vrijstaande luxe lodges op ruime kavels (eigen grond) in het groen * Verhuur verplicht, i.c.m. eigen gebruik (5 weken per jaar waarvan 2 in het hoogseizoen) * Uitgevoerd met een warmtepomp en vloerverwarming * HUURGARANTIE van 5,5% netto per jaar tot 1 januari 2030 HERONTWIKKELING KLEIN OISTERWIJK In het prachtige Oisterwijk, gelegen in de betoverende regio Noord-Brabant, ligt het bestaande Klein Oisterwijk. In de komende jaren zullen er ca 350 nieuwe, duurzame luxe vakantielodges worden gerealiseerd op dit groen aangelegde park van 25 hectare. Met eigen vennen en diverse waterpartijen, biedt het park ruime kavels waarop verschillende typen vrijstaande lodges worden gebouwd. Deze lodges worden volledig in eigentijdse stijl ingericht, inclusief luxe keuken en sanitair. De kavels van de lodges worden volledig aangelegd opgeleverd, zodat je als eigenaar direct kunt renderen en genieten van je woning. TYPE DE REE Maak kennis met woningtype De Ree; genieten van een Scandinavisch interieur, een oase van rust met lichte kleuren, strakke lijnen en natuurlijke materialen. Deze woning straalt de ingrediënten uit voor een sfeer van rust, eenvoud en functionaliteit. De twee slaapkamers bieden voldoende ruimte, waarvan één op de eerste verdieping speciaal ontworpen is voor kinderen, met een lage slaapzolder. De ruime woonkamer verwelkomt je met een grote schuifdeur die veel natuurlijk licht binnenlaat. De zeer luxe keuken en moderne badkamer zorgen voor ultiem comfort tijdens je verblijf. Het eigentijdse Scandinavische interieurontwerp kenmerkt zich door minimalistische, comfortabele meubelen van hoge kwaliteit. Deze woning is duurzaam gebouwd met FSC gecertificeerd hout. Daarnaast beschikt de woning over een volledig klimaatbeheersingssysteem, geniet dus altijd van een aangename temperatuur. Ontspan op het overdekte terras, compleet met comfortabel buitenmeubilair, en geniet van de prachtige omgeving die recreatiepark Klein Oisterwijk te bieden heeft. Deze woning biedt de perfecte setting voor een ontspannen en duurzaam verblijf in Noord-Brabant. Verhuur en eigen gebruik De vakantielodges op Klein Oisterwijk worden enkel aangeboden als beleggingsobject. Landal gaat de exclusieve verhuur voor Klein Oisterwijk verzorgen. De focus van Landal ligt op het jaarrond verhuren van alle vakantielodges, met als doel om voor de belegger een zo optimaal mogelijk rendement te kunnen bieden. Dit wordt gedaan in de vorm van een GEGARANDEERD EN VAST RENDEMENT VAN 5,5% NETTO per jaar tot 1 januari 2030. Er is wel een beperkte mogelijkheid (5 weken p/j waarvan 2 in het hoogseizoen) om zelf gebruik te maken van de investering.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
2 free AI questions a day · a free account gets 5 — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.