Westerduinweg 34-H89, Sint Maartensvlotbrug

Westerduinweg 34-H89, Sint Maartensvlotbrug

Sint Maartensvlotbrug

On a holiday park · Beach 1.2 km

€249,500

Asking Price

3

Bedrooms

58 m²

Living Area

Recreatie

Recreatiebestemming

Price
€249,500
Net yield
4.3%
Inquire
3-bedroom holiday home in Sint Maartensvlotbrug — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 5 of 5
5 / 5

Westerduinweg 34-H89, Sint Maartensvlotbrug

Sint Maartensvlotbrug · Holland Coast · Ref BF-3726Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€249,500
Net yield
4.3%
Gross on asking
15.5%
Est. revenue / yr
€38,718
Bedrooms
3
Built area
58 m²
Land
349 m²
Brixfox Score 79 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.3%
€12,214 net operating income /yr
Gross yield · all-in basis
13.5%
−9.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensvlotbrug — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 100% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

0%booked
—rating
0reviews
$196per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 0% of nights, and it advertises $194/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€193
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€38,718
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,960
Overdrachtsbelasting (transfer tax)€19,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€287,460
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€38,718
Rental management
−€11,615
Booking channel fees
−€1,549
Cleaning & consumables
−€1,936
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€233
Maintenance reserve
−€1,996
Insurance
−€500
Box 3 wealth tax
−€5,425
Net operating income
€12,214/yr
Net yield on all-in investment
4.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint Maartensvlotbrug 5-yr avg — historical, not a forecast8%
Indicative total return
4.3%/yr
4.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensvlotbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateAverage
€193 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
349 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 55% — factor in seasonal gaps
ADR of €193 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1970
Energy: a
Situation: On a holiday park
Beach: Beach 1.2 kmListing: “Park Duinland heeft een prachtige ligging bij de duinen van Sint Maartenszee, op slechts 1200 meter van het brede zandstrand, bereikbaar via een schilderachtig fiets- en wandelpad door de duinen.”

Listing text from the makelaar, in Dutch

Gezellige recreatiebungalow op boomrijk Park Duinland, op loopafstand van het mooie strand van Sint Maartenszee. Park Duinland heeft een prachtige ligging bij de duinen van Sint Maartenszee, op slechts 1200 meter van het brede zandstrand, bereikbaar via een schilderachtig fiets- en wandelpad door de duinen. Het park is sfeervol aangelegd met veel groen en omringd door oude bomen. Daarnaast zijn er meerdere kleine speeltuintjes en een tennisbaan. Duinland 89 is een charmante twee-onder-een-kap recreatiebungalow, gunstig gelegen aan de voorkant van het park, vlak bij het duingebied. De woning biedt een uitstekende ligging met veel zon, privacy en de mogelijkheid om direct naast de woning te parkeren. Bovendien bevindt het huis zich dicht bij de duinen en het strand, wat een groot pluspunt is. Indeling: bij binnenkomst betreedt u de ruime, lichte woonkamer, die is ingericht met een comfortabele zithoek en een eethoek geschikt voor zes personen. Aangrenzend vindt u de open keuken, uitgerust met een 4-pitsgaskookplaat, koelkast met vriesvak, magnetron en vaatwasser. De bungalow beschikt over drie slaapkamers: twee kamers met elk twee eenpersoonsbedden en een derde slaapkamer met een tweepersoonsbed. Er is voldoende kastruimte aanwezig. De nette badkamer is voorzien van een douchecabine, toilet en wastafel. Vanuit de woonkamer en eetkamer heeft u toegang tot het zonnige terras, waar u heerlijk kunt ontspannen. De ruime, zonnige tuin biedt volop privacy. Tot slot beschikt de woning over een ruime inpandige berging en parkeermogelijkheid op eigen terrein. Ook Duinland 90, de andere helft van deze twee-onder-een-kapwoning, is te koop. Samen bieden de woningen ruimte voor maximaal 12 personen, ideaal voor verhuur of gezamenlijk verblijf. Bijzonderheden: - Verkoop inclusief complete inventaris - Uitstekende verhuurmogelijkheden - 349 m² eigen grond - Ook samen te kopen met Duinland 90, zodat u apart of samen kunt verhuren/verblijven met max 12 p. -------------------------------------------------------------------------------------------------------------------------------------------------------------------- Gemütlicher Ferienbungalow im bewaldeten Park Duinland, nur wenige Gehminuten vom schönen Strand von Sint Maartenszee entfernt. Park Duinland hat eine wunderschöne Lage in der Nähe der Dünen von Sint Maartenszee, nur 1.200 Meter vom breiten Sandstrand entfernt, der über einen malerischen Rad- und Wanderweg durch die Dünen erreichbar ist. Der Park ist ansprechend gestaltet, mit viel Grün und umgeben von alten Bäumen. Außerdem gibt es mehrere kleine Spielplätze und einen Tennisplatz. Duinland 89 ist ein reizvoller Doppelhaus-Bungalow, der günstig an der Vorderseite des Parks und in der Nähe der Dünen liegt. Das Haus bietet eine hervorragende Lage mit viel Sonne, Privatsphäre und der Möglichkeit, direkt am Haus zu parken. Außerdem ist das Haus in der Nähe der Dünen und des Strandes, was ein großes Plus ist. Einteilung: Beim Betreten des Hauses gelangen Sie in das geräumige, helle Wohnzimmer, das mit einer bequemen Sitzecke und einem Essbereich für sechs Personen ausgestattet ist. Angrenzend befindet sich die offene Küche, die mit einem 4-Flammen-Gasherd, einem Kühlschrank mit Gefrierfach, einer Mikrowelle und einem Geschirrspüler ausgestattet ist. Der Bungalow verfügt über drei Schlafzimmer: zwei Schlafzimmer mit je zwei Einzelbetten und ein drittes Schlafzimmer mit einem Doppelbett. Es gibt reichlich Platz für Kleiderschränke. Das gepflegte Badezimmer hat eine Duschkabine, Toilette und Waschbecken. Vom Wohn- und Esszimmer aus haben Sie Zugang zur sonnigen Terrasse, wo Sie sich entspannen können. Der große, sonnige Garten bietet viel Privatsphäre. Schließlich verfügt das Haus über einen geräumigen Abstellraum und Parkmöglichkeiten vor Ort. Duinland 90, die andere Hälfte dieser Doppelhaushälfte, steht ebenfalls zum Verkauf. Zusammen bieten die Häuser Platz für bis zu 12 Personen, ideal zur Vermietung oder für eine gemeinsame Unterbringung. Einzelheiten: - Verkauf mit komplettem Inventar - Gute Vermietungsmöglichkeiten - 349 m² eigenes Grundstück - Kann auch zusammen mit Duinland 90 gekauft werden, so dass Sie separat oder zusammen mit max. 12 Personen vermieten/bleiben können.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.