Westerduinweg 34-H90, Sint Maartensvlotbrug

Westerduinweg 34-H90, Sint Maartensvlotbrug

Sint Maartensvlotbrug

On a holiday park · Beach 900 m

€249,500

Asking Price

3

Bedrooms

58 m²

Living Area

Recreatie

Recreatiebestemming

Price
€249,500
Net yield
4.3%
Inquire
3-bedroom holiday home in Sint Maartensvlotbrug — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 5 of 5
5 / 5

Westerduinweg 34-H90, Sint Maartensvlotbrug

Sint Maartensvlotbrug · Holland Coast · Ref BF-3725Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€249,500
Net yield
4.3%
Gross on asking
15.5%
Est. revenue / yr
€38,717
Bedrooms
3
Built area
58 m²
Land
349 m²
Brixfox Score 79 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.3%
€12,213 net operating income /yr
Gross yield · all-in basis
13.5%
−9.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensvlotbrug — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

21%booked
—rating
0reviews
$173per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 21% of nights, and it advertises $173/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€193
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€38,717
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,960
Overdrachtsbelasting (transfer tax)€19,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€287,460
+15.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€38,717
Rental management
−€11,615
Booking channel fees
−€1,549
Cleaning & consumables
−€1,936
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€233
Maintenance reserve
−€1,996
Insurance
−€500
Box 3 wealth tax
−€5,425
Net operating income
€12,213/yr
Net yield on all-in investment
4.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Sint Maartensvlotbrug 5-yr avg — historical, not a forecast8%
Indicative total return
4.3%/yr
4.3% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Surroundings confirmed

Sint Maartensvlotbrug · Holland Coast

Loading Map...

Explore the full market map

Independently Verified

Cross-checked across 1 platform

Location corroborated

An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.

Also listed on

Airbnb

Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.

Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

79B
Rental YieldGood
4.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateAverage
€193 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
349 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 55% — factor in seasonal gaps
ADR of €193 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1970
Energy: a
Situation: On a holiday park
Beach: Beach 900 mListing: “Sfeervolle. 2-onder-1kap bungalow op 900 meter van het strand!”

Listing text from the makelaar, in Dutch

Sfeervolle. 2-onder-1kap bungalow op 900 meter van het strand! Bungalowpark Duinland ligt perfect: direct achter de duinen en op slechts 900 meter van het prachtige zandstrand van Sint Maartenszee. Het park is groen, kindvriendelijk en biedt meerdere kleine speeltuintjes en een tennisbaan. Via een schilderachtig fiets- en wandelpad door de uitgestrekte duinen bereikt u het strand. In de buurt vindt u attractiepark De Goudvis, gezellige restaurantjes, zomerse markten en braderieën, allemaal op loopafstand. Duinland 90 is een sfeervolle twee-onder-een-kap recreatiebungalow van zo'n 58 m², ideaal voor 5 tot 6 personen. De lichte woonkamer is ingericht met een comfortabele zithoek en een ruime eethoek voor 6 personen. De open keuken is compleet uitgerust, met o.a. een 4-pitsgaskookplaat, koelkast met vriesvak, magnetron en vaatwasser. De bungalow beschikt over drie slaapkamers: twee met eenpersoonsbedden en één met een tweepersoonsbed, en de badkamer is modern en netjes afgewerkt. Vanuit de woonkamer loopt u zo het zonnige terras op, omringd door een royale, groene tuin die veel privacy biedt. De inpandige berging en parkeergelegenheid op eigen terrein maken het plaatje compleet. Uniek: ook de naastgelegen Duinland 89 is te koop, perfect om samen te genieten of te verhuren met plek voor maximaal 12 personen, Bijzonderheden: - Verkoop inclusief complete inventaris - Uitstekende verhuurpotentie - 349 m² eigen grond - Mogelijkheid om samen met Duinland 89 te kopen, zodat u apart of samen kunt verhuren/verblijven met max 12 p. =========================================================================================== Attraktiv. Doppelhaushälfte Bungalow 900 Meter vom Strand entfernt! Der Bungalowpark Duinland ist perfekt gelegen: direkt hinter den Dünen und nur 900 Meter vom schönen Sandstrand von Sint Maartenszee entfernt. Der Park ist grün, kinderfreundlich und bietet mehrere kleine Spielplätze und einen Tennisplatz. Den Strand erreichen Sie über einen malerischen Rad- und Wanderweg durch die weiten Dünen. In der Nähe finden Sie den Freizeitpark De Goudvis, gemütliche Restaurants, Sommermärkte und Messen, die alle zu Fuß erreichbar sind. Duinland 90 ist ein attraktiver, halb freistehender Ferienbungalow von über 50 m², ideal für 5 bis 6 Personen. Einteilung: Das helle Wohnzimmer ist mit einer bequemen Sitzecke und einer geräumigen Essecke für 6 Personen ausgestattet. Die offene Küche ist komplett ausgestattet und verfügt über einen 4-Flammen-Gasherd, eine Kühl-Gefrierkombination, eine Mikrowelle und einen Geschirrspüler. Der Bungalow hat drei Schlafzimmer: zwei mit Einzelbetten und eines mit einem Doppelbett, und das Badezimmer ist modern und schön eingerichtet. Vom Wohnzimmer aus gelangen Sie auf die sonnige Terrasse, die von einem großen, grünen Garten umgeben ist, der viel Privatsphäre bietet. Der überdachte Abstellraum und der Parkplatz vor Ort runden das Bild ab. Einzigartig: Das angrenzende Haus Duinland 89 steht ebenfalls zum Verkauf und bietet Platz für bis zu 12 Personen, die man gemeinsam genießen oder vermieten kann. Besonderheiten: - Verkauf uinklusieve komplette Inventar - Gute Vermietungsmöglichkeiten - 349 m² eigenes Grundstück - Kann auch zusammen mit Duinland 89 gekauft werden, so dass Sie separat oder zusammen mit max. 12 Personen vermieten/bleiben können.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.