Harrie Meijersbaan 2, Maastricht

Harrie Meijersbaan 2, Maastricht

Maastricht

On a holiday park

€795,000

Asking Price

4

Bedrooms

223 m²

Living Area

Recreatie

Recreatiebestemming

Price
€795,000
Net yield
3.0%
Inquire
4-bedroom holiday home in Maastricht — photo 1 of 5
Serava Makelaardij, Certified by Dormio
1 / 5
4-bedroom holiday home in Maastricht — photo 2 of 5
2 / 5
4-bedroom holiday home in Maastricht — photo 3 of 5
3 / 5
4-bedroom holiday home in Maastricht — photo 4 of 5
4 / 5
4-bedroom holiday home in Maastricht — photo 5 of 5
5 / 5

Harrie Meijersbaan 2, Maastricht

Maastricht · South Limburg · Ref BF-3689Source · Serava Makelaardij, Certified by Dormio · listed 21 Jun 2026
Asking price
€795,000
Net yield
3.0%
Gross on asking
11.3%
Est. revenue / yr
€89,836
Bedrooms
4
Built area
223 m²
Land
770 m²
Brixfox Score 73 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.0%
€26,661 net operating income /yr
Gross yield · all-in basis
10.2%
−7.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maastricht — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

26%booked
4.7rating
63reviews
$752per night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 26% of nights, and it advertises $752/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€535
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€89,836
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.4% of price, auto-calculated
€66,600
Overdrachtsbelasting (transfer tax)€63,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€876,600
+10.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€89,836
Rental management
−€26,951
Booking channel fees
−€3,593
Cleaning & consumables
−€4,492
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€743
Maintenance reserve
−€6,360
Insurance
−€500
Box 3 wealth tax
−€17,286
Net operating income
€26,661/yr
Net yield on all-in investment
3.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Maastricht 5-yr avg — historical, not a forecast8%
Indicative total return
3.0%/yr
3.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maastricht · South Limburg

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

73B
Rental YieldAverage
3.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateStrong
€535 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
770 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €535 — positioned in the top tier
Generous 770 m² land — room for expansion or amenities
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 3.0% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback14.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: a
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Een royale villa, nabij Maastricht, aan het water! Geweldig recreeren en tevens genieten van een zeer goed rendement! De Prinsenvilla Wellness Waterkant is een exclusieve villa met een gebruiksoppervlakte van circa 207 m², gelegen aan het water. In de tuin bevindt zich een ruim terras met buitenhaard en een volledig ingerichte buitenkeuken. De privé buitenwellness met spa, sauna en buitendouche maakt deze villa compleet. De woning beschikt over vier slaapkamers en vier badkamers en biedt ruimte en comfort voor acht personen. De royale woonkamer is voorzien van een sfeervolle zithoek met gashaard en grote raampartijen die zorgen voor veel daglicht en uitzicht op het water. De open keuken met kookeiland is luxe uitgevoerd en voorzien van hoogwaardige inbouwapparatuur. De villa beschikt over vier slaapkamers, waarvan één op de begane grond, elk met een eigen badkamer en-suite. Twee badkamers zijn daarnaast uitgerust met een ligbad. Bij de woning zijn twee parkeerplaatsen aanwezig. De villa ligt werkelijk op een fantastische, ruime kavel met veel privacy! de woning ligt optimaal op de zon en bied het beste van beide werelden: een mooi verhuur rendement en optimaal genieten wanneer u hem prive gebruikt!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Serava Makelaardij, Certified by Dormio

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.