Bultweg 25-R97, De Bult

Bultweg 25-R97, De Bult

De Bult

Waterfront · Forest edge · Wooded surroundings · On a holiday park

€137,500

Asking Price

2

Bedrooms

49 m²

Living Area

Recreatie

Recreatiebestemming

Price
€137,500
Net yield
3.5%
Inquire
2-bedroom holiday home in De Bult — photo 1 of 5
Greveling Adviesgroep
1 / 5
2-bedroom holiday home in De Bult — photo 2 of 5
2 / 5
2-bedroom holiday home in De Bult — photo 3 of 5
3 / 5
2-bedroom holiday home in De Bult — photo 4 of 5
4 / 5
2-bedroom holiday home in De Bult — photo 5 of 5
5 / 5

Bultweg 25-R97, De Bult

De Bult · Overijssel · Ref BF-368Source · Greveling Adviesgroep · listed 21 Jun 2026
Asking price
€137,500
Net yield
3.5%
Gross on asking
22.5%
Est. revenue / yr
€30,947
Bedrooms
2
Built area
49 m²
Land
338 m²
Brixfox Score 72 · BGround lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.5%
€5,807 net operating income /yr
Gross yield · all-in basis
18.6%
−15.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across De Bult — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€202
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
42%
Full-year estimate, market-calibrated
Projected annual revenue
€30,947
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.2% of price, auto-calculated
€14,000
Overdrachtsbelasting (transfer tax)€11,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€166,500
+21.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€30,947
Rental management
−€9,284
Booking channel fees
−€1,238
Cleaning & consumables
−€1,547
Park charge (parkbijdrage)
€/yr−€6,852
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€129
Maintenance reserve
−€1,100
Insurance
−€500
Box 3 wealth tax
−€2,990
Net operating income
€5,807/yr
Net yield on all-in investment
3.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · De Bult 5-yr avg — historical, not a forecast8%
Indicative total return
3.5%/yr
3.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

De Bult · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

72B
Rental YieldAverage
3.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
42% average occupancy
Nightly RateGood
€202 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
338 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Net yield of 3.5% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 42% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback9.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€6,852/yr

The listing states about €6,852 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2014
Energy: a
Situation: Waterfront · Forest edge · Wooded surroundings · On a holiday park

Listing text from the makelaar, in Dutch

Exclusief recreëren aan het water, midden in de natuur! Op een unieke, privacyrijke locatie direct aan een grote karpervijver, midden in het groen van Résidence De Eese, staat deze moderne en uitstekend geïsoleerde recreatiewoning. Geen standaard seriebouw, maar een stijlvol en kwalitatief chalet met een eigen karakter, ontworpen voor comfortabel recreëren in alle seizoenen. Voor liefhebbers van rust én sportvissen is dit een bijzondere plek. De woning ligt direct aan een prachtige karpervijver waar eigenaren en gasten tijdens hun verblijf mogen vissen. Vanuit uw eigen tuin heeft u direct toegang tot het water en kunt u genieten van ontspannende visuren in een rustige, natuurlijke omgeving. De woning ligt op een royaal aangelegde kavel met een volgroeide tuin op het zuidoosten, waardoor u optimaal geniet van zon, rust en natuur. Het grote schaduw-afdak en het hoogwaardige terras met compleet tuinmeubilair maken het buitenleven hier extra comfortabel. Vanuit de tuin en woonkamer ervaart u een prachtig vrij uitzicht over het water, waar regelmatig karpers zichtbaar zijn, en het omliggende groen. Dankzij de vele grote glaspartijen voelt de woning licht, ruim en bijzonder aangenaam aan. Het natuurlijke buitengevoel wordt hierdoor optimaal naar binnen gehaald. De hoogwaardige gevelbeplating geeft de woning een moderne uitstraling en sluit perfect aan bij de stijlvol geïntegreerde, ruim opgezette schuur/tuinhuis. Ook op het gebied van comfort is aan alles gedacht. De woning beschikt over een rolstoelvriendelijke entree, is volledig gelijkvloers en voorzien van een eigen parkeerplaats. De ruime moderne badkamer en comfortabele masterbedroom met luxe boxspring zorgen voor een heerlijk ontspannen verblijf. Daarnaast wordt de recreatiewoning compleet aangeboden inclusief inventaris en diverse voorzieningen zoals een wasmachine, vaatwasser, koelkast, combimagnetron en smart-tv. Zowel binnen als buiten is de inrichting volledig verzorgd, waardoor de woning direct gebruiksklaar is voor eigen recreatie. Het chalet staat op huurgrond en mag volgens de huidige afspraken blijven staan tot ten minste 2040. De parkkosten en huur van de kavel bedragen gezamenlijk € 571,- per maand. Résidence De Eese is een geliefd 5-sterren recreatiepark in De Bult, nabij Steenwijk, en staat bekend om haar groene en ruim opgezette karakter. Het park biedt diverse faciliteiten en ligt direct naast een prachtig authentiek glooiend bosgebied. Vanuit de woning wandelt of fietst u zo de natuur in voor prachtige tochten, waaronder uitgebreide mountainbikeroutes. In de directe omgeving bevinden zich unieke natuurgebieden zoals Nationaal Park Weerribben-Wieden met volop mogelijkheden voor varen, vissen, wandelen en andere watersportactiviteiten. Daarnaast liggen sfeervolle authentieke plaatsen als Giethoorn, Blokzijl, Ossenzijl, Kalenberg, Havelte, Vledder en Diever op korte afstand, stuk voor stuk geliefde bestemmingen met een eigen karakter en rijke historie. Ook de bereikbaarheid is uitstekend; een treinstation bevindt zich op loop- en fietsafstand van circa 4 kilometer. Deze bijzondere recreatiewoning combineert luxe, natuur, privacy, vismogelijkheden en comfort op een unieke locatie direct aan een karpervijver. Een plek waar rust, recreatie en de beleving van het buitenleven samenkomen en waar ieder verblijf voelt als vakantie.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Greveling Adviesgroep

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.