Laan van Laag Kanje 1-R620, Maarn

Laan van Laag Kanje 1-R620, Maarn

Maarn

€174,500

Asking Price

2

Bedrooms

50 m²

Living Area

Recreatie

Recreatiebestemming

Price
€174,500
Net yield
10.5%
Inquire
2-bedroom holiday home in Maarn — photo 1 of 5
Recradroom Makelaar
1 / 5
2-bedroom holiday home in Maarn — photo 2 of 5
2 / 5
2-bedroom holiday home in Maarn — photo 3 of 5
3 / 5
2-bedroom holiday home in Maarn — photo 4 of 5
4 / 5
2-bedroom holiday home in Maarn — photo 5 of 5
5 / 5

Laan van Laag Kanje 1-R620, Maarn

Maarn · Ref BF-36556Source · Recradroom Makelaar · listed 1 Sept 2026
Asking price
€174,500
Net yield
10.5%
Gross on asking
28.8%
Est. revenue / yr
€50,277
Bedrooms
2
Built area
50 m²
Land
312 m²
Brixfox Score 95 · A+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.5%
€21,566 net operating income /yr
Gross yield · all-in basis
24.4%
−13.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maarn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€230
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
60%
Full-year estimate, market-calibrated
Projected annual revenue
€50,277
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€16,960
Overdrachtsbelasting (transfer tax)€13,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€206,460
+18.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€50,277
Rental management
−€15,083
Booking channel fees
−€2,011
Cleaning & consumables
−€2,514
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€163
Maintenance reserve
−€1,396
Insurance
−€500
Box 3 wealth tax
−€3,794
Net operating income
€21,566/yr
Net yield on all-in investment
10.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Maarn 5-yr avg — historical, not a forecast8%
Indicative total return
10.5%/yr
10.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maarn

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

95A
Rental YieldStrong
10.5% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
60% average occupancy
Nightly RateGood
€230 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
312 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.5% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 60% — factor in seasonal gaps

Strong candidate at this price.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: d
Condition: excellent
View: forest

Listing text from the makelaar, in Dutch

**Moderne recreatiewoning tussen bos en heide – op eigen grond in EuroParcs Utrechtse Heuvelrug** Tussen de statige dennen en glooiende heidevelden ligt deze moderne 4-persoons recreatiewoning verscholen. Een plek waar u het tempo van de dag achter u laat en kunt genieten van rust, comfort en de natuur van de Utrechtse Heuvelrug. De woning is stijlvol ingericht, volledig uitgerust en gelegen op eigen grond perfect voor wie ontspanning en rendement wil combineren. **Woonkamer** De woonkamer is licht, warm en uitnodigend. Dankzij de grote ramen valt het zonlicht rijkelijk binnen en ontstaat er een prettige, open sfeer. De comfortabele hoekbank, LED-TV en sfeervolle inrichting maken dit de ideale plek om tot rust te komen met familie of vrienden. **Eethoek** De eethoek biedt ruimte aan vier personen en vormt het hart van de woning. Hier geniet u samen van het ontbijt, een uitgebreid diner of een gezellige spelletjesavond. **Keuken** De moderne keuken is slim ingericht en voorzien van **inductiekookplaat**, **vaatwasser**, **koelkast met vriesvak**, **combimagnetron** en **afzuigkap**. Alles is aanwezig voor wie graag kookt en waarde hecht aan gemak en kwaliteit. **Slaapkamers** Er zijn twee ruime slaapkamers met een warme, huiselijke sfeer: - **Hoofdslaapkamer** – met een comfortabel 2-persoonsbed, royale kastruimte en sfeervolle verlichting. De combinatie van rustgevende kleuren en lichtinval maakt dit een plek waar u écht tot rust komt. - **Tweede slaapkamer** – voorzien van twee losse 1-persoonsbedden. De kamer voelt fris en ruim aan, met praktische kastruimte en voldoende plek voor persoonlijke spullen. **Badkamer** De moderne badkamer beschikt over een douche, wastafelmeubel en toilet. Een frisse, eigentijdse ruimte met een praktische indeling. **Tuin & Buitenleven** Via de openslaande deuren loopt u zo het terras op, waar u geniet van de zon, het groen en de rust van het park. De tuin is onderhoudsvriendelijk en biedt ruimte voor een loungeset of eettafel. De woning beschikt bovendien over een eigen parkeerplaats en berging. **Faciliteiten op EuroParcs Utrechtse Heuvelrug** • Binnenzwembad • Restaurant & brasserie • Wellnessfaciliteiten • Speeltuin • Parkshop • Fiets- en e-chopperverhuur • Wandelroutes direct vanaf het park **Omgeving** • Op loopafstand van het Henschotermeer • Direct aan Nationaal Park Utrechtse Heuvelrug met uitgestrekte bossen • Dichtbij Doorn, Leersum en Woudenberg met winkels en horeca • Nabij Kasteel Amerongen, Amersfoort en de Grebbelinie • Ideale ligging voor natuurliefhebbers, rustzoekers en wandelaars **Kavel** Koopgrond **Eigenaarsmodellen van EuroParcs** Bij aankoop kunt u kiezen uit zes modellen, afgestemd op uw gebruik en investeringsstrategie: 1. Personal Ownership – volledig eigen gebruik, zonder verhuur. 2. Premium Ownership – eigen gebruik combineren met verhuur in het hoogseizoen. 3. Holiday Ownership – geen vaste jaarlijkse kosten; flexibel via vakantietegoed. 4. Rental Ownership – verhuur met flexibel eigen gebruik via puntensysteem. 5. Active Ownership – zelf actief verhuren, met provisie aan EuroParcs. 6. Investment Ownership – volledig ontzorgd, met gegarandeerde opbrengst. **Waarom investeren in deze woning?** • Gelegen op eigen grond in een bosrijke omgeving • Volledig ingericht, modern en instapklaar • Comfortabele slaapkamers met warme uitstraling • Uitstekende verhuurmogelijkheden en gunstige ligging • Luxe, rust en rendement in één compleet pakket **Disclaimer** Hoewel we de uiterste zorg hebben besteed aan de juistheid van deze informatie, kunnen er kleine afwijkingen voorkomen. Raadpleeg altijd de meest actuele gegevens. **Contact** Tel: 055-2032257 Whatsapp: 06-38077188 (alleen WhatsApp) Mail:

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Recradroom Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.