Almereweg 39, Medemblik

Almereweg 39, Medemblik

Medemblik

Sheltered position · Next to a park · On a holiday park · Quiet road

€496,000

Asking Price

3

Bedrooms

101 m²

Living Area

Recreatie

Recreatiebestemming

Price
€496,000
Net yield
0.0%
Inquire
3-bedroom holiday home in Medemblik — photo 1 of 5
Serava Makelaardij, Certified by Dormio
1 / 5
3-bedroom holiday home in Medemblik — photo 2 of 5
2 / 5
3-bedroom holiday home in Medemblik — photo 3 of 5
3 / 5
3-bedroom holiday home in Medemblik — photo 4 of 5
4 / 5
3-bedroom holiday home in Medemblik — photo 5 of 5
5 / 5

Almereweg 39, Medemblik

Medemblik · Ref BF-36466Source · Serava Makelaardij, Certified by Dormio · listed 1 Sept 2026
Asking price
€496,000
Net yield
0.0%
Gross on asking
5.9%
Est. revenue / yr
€29,107
Bedrooms
3
Built area
101 m²
Land
368 m²
Brixfox Score 59 · C+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-1,211 net operating income /yr
Gross yield · all-in basis
5.3%
−5.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Medemblik — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€175
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€29,107
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€42,680
Overdrachtsbelasting (transfer tax)€39,680
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€553,680
+11.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€29,107
Rental management
−€8,732
Booking channel fees
−€1,164
Cleaning & consumables
−€1,455
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€464
Maintenance reserve
−€3,968
Insurance
−€500
Box 3 wealth tax
−€10,785
Net operating income
€-1,211/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €1,211/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Medemblik 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Medemblik

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

59C
Rental YieldWeak
0.0% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
46% average occupancy
Nightly RateAverage
€175 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
368 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback65.9 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: a
Situation: Sheltered position · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Het Koggehuys – Dormio Water Resort Medemblik Luxe en ruimte, kindvriendelijk en toch heerlijk rustig gelegen: dat zijn de kenmerken van dit vrijstaande Koggehuys op Dormio Water Resort Medemblik. Deze woning is direct beschikbaar en biedt een gegarandeerd netto huurrendement van maar liefst 5% per jaar, gedurende de eerste 3 jaar. Zekerheid van rendement, gecombineerd met alle ruimte om zelf van te genieten. Ruim wonen voor het hele gezin Het Koggehuys is een vrijstaande vakantiewoning voor 6 personen. Op de begane grond vindt u de gezellige woonkamer, een open keuken met kookeiland en een sfeervol ingerichte eethoek, aangevuld met een eigenarenberging en een separaat toilet. Op de eerste verdieping bevinden zich 3 slaapkamers, elk met een tweepersoonsbed, en 2 badkamers: één met een heerlijk ligbad, douche en wastafel, de andere met douche en wastafel. Ook op deze verdieping is een apart toilet aanwezig. Buiten biedt de tuin met terras een comfortabele plek om na een dag op het water of in de omgeving lekker bij te komen. De woning heeft een woonoppervlakte van 101 m² Verhuur: gebouwd op een gedegen prognose Verhuur en exploitatie zijn de corebusiness van Dormio Resorts & Hotels. Voorafgaand aan de ontwikkeling van Dormio Water Resort Medemblik is een gedegen verhuurprognose opgesteld voor de komende 10 jaar, zoals Dormio dat bij elk project doet om de haalbaarheid te toetsen en het langetermijnsucces te waarborgen. In het verleden zijn deze prognoses steeds gehaald. Wat in die prognoses nog niet eens is meegenomen, is de waardestijging van het vastgoed. Geen vaststaand gegeven voor de toekomst, maar wel een veelzeggend feit: onderzoek toont aan dat vergelijkbaar vastgoed de afgelopen 10 jaar gemiddeld 5,2% per jaar in waarde is gestegen. Een combinatie van gegarandeerd huurrendement én bewezen waardeontwikkeling die deze investering extra aantrekkelijk maakt. Waarom Serava Makelaardij Serava Makelaardij is officieel Dormio Certified. Dat betekent dat u rechtstreeks koopt bij de partij waarmee u ook de relatie aangaat. Dankzij de nauwe banden met het hoofdkantoor van Dormio wordt u snel voorzien van de juiste informatie, zodat u precies weet waar u aan toe bent. Kenmerken Resort: Dormio Water Resort Medemblik Type: Het Koggehuys, vrijstaande vakantiewoning Beschikbaarheid: direct beschikbaar Geschikt voor: 6 personen Aantal slaapkamers: 3, elk met tweepersoonsbed Aantal badkamers: 2 (1 met ligbad, douche en wastafel; 1 met douche en wastafel) Extra: eigenarenberging en separaat toilet op de begane grond, apart toilet op de verdieping Buitenruimte: tuin met terras Woonoppervlakte: 101 m² Rendement: gegarandeerd netto huurrendement van 5% per jaar, gedurende 3 jaar Waardeontwikkeling: gemiddeld 5,2% per jaar over de afgelopen 10 jaar (niet inbegrepen in de verhuurprognose) Een ruime, kindvriendelijke woning met gegarandeerd rendement, direct beschikbaar op een van de mooiste waterresorts van Nederland. Interesse of wilt u een bezichtiging inplannen?

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Serava Makelaardij, Certified by Dormio

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.