Korhoenlaan 2-147, Harderwijk

Korhoenlaan 2-147, Harderwijk

Harderwijk

Forest edge · Wooded surroundings · Next to a park

€139,500

Asking Price

2

Bedrooms

48 m²

Living Area

Recreatie

Recreatiebestemming

Price
€139,500
Net yield
8.9%
Inquire
2-bedroom holiday home in Harderwijk — photo 1 of 5
Kraaijenhof Vastgoed
1 / 5
2-bedroom holiday home in Harderwijk — photo 2 of 5
2 / 5
2-bedroom holiday home in Harderwijk — photo 3 of 5
3 / 5
2-bedroom holiday home in Harderwijk — photo 4 of 5
4 / 5
2-bedroom holiday home in Harderwijk — photo 5 of 5
5 / 5

Korhoenlaan 2-147, Harderwijk

Harderwijk · Veluwe · Ref BF-3643Source · Kraaijenhof Vastgoed · listed 21 Jun 2026
Asking price
€139,500
Net yield
8.9%
Gross on asking
27.0%
Est. revenue / yr
€37,634
Bedrooms
2
Built area
48 m²
Land
425 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
8.9%
€14,928 net operating income /yr
Gross yield · all-in basis
22.3%
−13.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Harderwijk — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€154
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€37,634
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.2% of price, auto-calculated
€14,160
Overdrachtsbelasting (transfer tax)€11,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€168,660
+20.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,634
Rental management
−€11,290
Booking channel fees
−€1,505
Cleaning & consumables
−€1,882
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€130
Maintenance reserve
−€1,116
Insurance
−€500
Box 3 wealth tax
−€3,033
Net operating income
€14,928/yr
Net yield on all-in investment
8.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Harderwijk 5-yr avg — historical, not a forecast8%
Indicative total return
8.9%/yr
8.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Harderwijk · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
8.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€154 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
425 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 8.9% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €154 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2007
Energy: d
Condition: good
View: garden
Situation: Forest edge · Wooded surroundings · Next to a park

Listing text from the makelaar, in Dutch

Aan de rand van het bos, in het sfeervolle oude vissersstadje Harderwijk, ligt het goed onderhouden recreatiepark “De Konijnenberg”. Op dit geliefde park mogen wij u aanbieden dit verzorgde en instapklare chalet met twee slaapkamers, gelegen op een royaal en privacyvol perceel van maar liefst 425 m² eigen grond. Vanaf het park wandelt u zó de Veluwse bossen in, waar natuurliefhebbers en fietsers volop kunnen genieten. Het park beschikt over diverse faciliteiten zoals een overdekt zwembad, speeltuin, bowling, snackbar en grand café. Een heerlijke plek voor ontspanning in eigen land. Indeling: Entree, separate toiletruimte, badkamer, twee slaapkamers en via de half open keuken toegang tot de woonkamer. De woonkamer is licht en ruim opgezet dankzij de vele raampartijen en beschikt over een schuifpui naar buiten, waardoor binnen en buiten op een prettige manier in elkaar overlopen. Voor extra comfort is de woonkamer voorzien van airconditioning. De keuken is uitgevoerd in een moderne zwarte opstelling en staat in half open verbinding met de woonkamer. Deze is voorzien van een gaskookplaat, afzuigkap, vaatwasser en een koelkast met vriesvak. Daarnaast is er voldoende kastruimte aanwezig, wat zorgt voor een praktische en complete inrichting. Er zijn twee comfortabele slaapkamers aanwezig, waarvan de ouderslaapkamer is voorzien van een inbouwkast. De badkamer is compleet en comfortabel ingericht en beschikt over een luxe stoom-/douchecabine met diverse wellnessfuncties, waaronder een regendouche en massagejets. Daarnaast is de badkamer voorzien van een wastafelmeubel, handdoekradiator en een aansluiting voor de wasmachine. Tevens is er een nette separate toiletruimte aanwezig. Vanuit de woonkamer bereikt u de fraaie serre, die volledig is afgesloten met glazen wanden en daardoor een verlengstuk vormt van de leefruimte. Deze ruimte biedt een heerlijke plek om al vroeg in het voorjaar en tot laat in het najaar comfortabel buiten te zitten, met uitzicht op de tuin. Dankzij de beschutte ligging kunt u hier optimaal genieten van rust en privacy. Het perceel rondom de woning biedt veel privacy door de volgroeide beplanting. De tuin is grotendeels bestraat en voorzien van grind, waardoor deze onderhoudsvriendelijk is en er op meerdere plekken fijne zitmogelijkheden zijn gecreëerd. Daarnaast beschikt het chalet over een eigen oprit en een houten buitenberging, ideaal voor het opbergen van fietsen en tuinmeubilair. Via een elektrisch toegangshek betreedt u het perceel, wat bijdraagt aan een gevoel van privacy en exclusiviteit. Kenmerken • perceeloppervlakte 425 m² eigen grond • bouwjaar 2007 • 2 slaapkamers • luxe stoom-/douchecabine met wellnessfuncties • badkamer met wasmachineaansluiting • separate toiletruimte • airconditioning in de woonkamer • serre • eigen oprit, elektrisch toegangshek en houten buitenberging • onderhoudsvriendelijke tuin met veel privacy • permanente bewoning niet toegestaan Een comfortabel en compleet chalet op een prachtige locatie aan de Veluwe, waar u in alle rust kunt genieten van natuur, ruimte en ontspanning. U bent van harte welkom voor een vrijblijvende bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Kraaijenhof Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.