Ooghduyne 161, Julianadorp

Ooghduyne 161, Julianadorp

Julianadorp

Open view · On a holiday park · Beach 2 km

€449,500

Asking Price

3

Bedrooms

111 m²

Living Area

Recreatie

Recreatiebestemming

Price
€449,500
Net yield
2.6%
Inquire
3-bedroom holiday home in Julianadorp — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Julianadorp — photo 2 of 5
2 / 5
3-bedroom holiday home in Julianadorp — photo 3 of 5
3 / 5
3-bedroom holiday home in Julianadorp — photo 4 of 5
4 / 5
3-bedroom holiday home in Julianadorp — photo 5 of 5
5 / 5

Ooghduyne 161, Julianadorp

Julianadorp · Holland Coast · Ref BF-3625Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€449,500
Net yield
2.6%
Gross on asking
11.2%
Est. revenue / yr
€50,217
Bedrooms
3
Built area
111 m²
Land
435 m²
Brixfox Score 72 · BKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.6%
€13,092 net operating income /yr
Gross yield · all-in basis
10.0%
−7.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Julianadorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€213
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
65%
Full-year estimate, market-calibrated
Projected annual revenue
€50,217
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€38,960
Overdrachtsbelasting (transfer tax)€35,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€503,460
+12.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€50,217
Rental management
−€15,065
Booking channel fees
−€2,009
Cleaning & consumables
−€2,511
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€420
Maintenance reserve
−€3,596
Insurance
−€500
Box 3 wealth tax
−€9,774
Net operating income
€13,092/yr
Net yield on all-in investment
2.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Julianadorp 5-yr avg — historical, not a forecast8%
Indicative total return
2.6%/yr
2.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Julianadorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

72B
Rental YieldAverage
2.6% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyGood
65% average occupancy
Nightly RateGood
€213 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
435 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.6% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback16 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1994
Energy: a
Situation: Open view · On a holiday park
Beach: Beach 2 kmListing: “De woning ligt op slechts enkele minuten van strand, duinen en aan de golfbaan, en op ca. 2 km van Julianadorp met diverse winkels en restaurants.”

Listing text from the makelaar, in Dutch

Wat een fijne familie-vakantie-villa op een fantastische locatie! Op het geliefde vakantiepark Ooghduyne vindt u deze luxe vrijstaande villa met volop comfort en privacy. De woning ligt op slechts enkele minuten van strand, duinen en aan de golfbaan, en op ca. 2 km van Julianadorp met diverse winkels en restaurants. Maar vooral op korte loopafstand van de parkfaciliteiten waaronder het zwembad en het restaurant. Den Helder (met de veerboot naar Texel) bereikt u in 15 minuten, Alkmaar in 40 minuten en Amsterdam in circa een uur. Met een woonoppervlak van ca. 115 m² op een royaal perceel van 435 m² geniet u hier van een prachtige tuin met zonneterras op het zuidoosten en meerdere beschutte zitplekken om heerlijk te ontspannen en vrij uitzicht op de golfbaan.. Indeling: De entree leidt naar een gang en een royale, lichte woonkamer met serre, eetgedeelte en moderne open keuken. De keuken is volledig uitgerust met een 4-pits inductiekookplaat met combi-oven, vaatwasser en grote koel-vriescombinatie. Op de begane grond bevinden zich verder een grote slaapkamer en een luxe badkamer met douche, wastafelmeubel en ligbad/whirlpool. Het toilet is separaat. De eerste verdieping biedt twee ruime slaapkamers en een groot toilet met wastafeltje en wasmachine en droger. Tevens is er op de verdieping een ruime en afsluitbare bergkamer. Dankzij centrale verwarming en airconditioning is het binnenklimaat altijd aangenaam. De grote en mooi aangelegde tuin rondom de villa biedt volop privacy, een zonnig terras op het zuidoosten met mooi tuinmeubilair en meer dan voldoende parkeergelegenheid aan de voorzijde. Tenslotte is er een grote inpandige berging voor fietsen en tuingereedschap, deze is buitenom bereikbaar. Deze villa is niet alleen een ideaal tweede huis, maar ook een goede investering. U bent hier vrij om te verhuren aan toeristen en mag dit ook zelf organiseren (geen ‘Landal-verplichting’). Komt u snel een kijkje nemen? Bijzonderheden: - 435 m² eigen grond - Inclusief inventaris - Uitstekende verhuurmogelijkheden - Geen verhuurverplichting via Landal - Permanente bewoning niet toegestaan ---------------------------------------------------------------- Was für eine schöne Familienurlaubsvilla an einem fantastischen Ort! Im beliebten Ferienpark Ooghduyne finden Sie diese luxuriöse freistehende Villa mit viel Komfort und Privatsphäre. Das Haus liegt nur wenige Minuten vom Strand, den Dünen und dem Golfplatz entfernt und ca. 2 km von Julianadorp mit verschiedenen Geschäften und Restaurants. Vor allem aber in kurzer Gehdistanz zu den Parkeinrichtungen, einschließlich dem Schwimmbad und dem Restaurant. Den Helder (mit der Fähre nach Texel) erreichen Sie in 15 Minuten, Alkmaar in 40 Minuten und Amsterdam in etwa einer Stunde. Mit einer Wohnfläche von ca. 115 m² auf einem großzügigen Grundstück von 435 m² genießen Sie hier einen wunderschönen Garten mit Sonnenterrasse im Südosten und mehreren geschützten Sitzbereichen zum Entspannen und freiem Blick auf den Golfplatz. Einteilung: Der Eingang führt zu einem Flur und einem großzügigen, hellen Wohnzimmer mit Wintergarten, Essbereich und moderner offener Küche. Die Küche ist voll ausgestattet mit einem 4-Platten-Induktionskochfeld mit Kombi-Ofen, Geschirrspüler und großem Kühl-Gefrierkombination. Im Erdgeschoss befinden sich außerdem ein großes Schlafzimmer und ein luxuriöses Badezimmer mit Dusche, Waschtisch und Badewanne/Whirlpool. Die Toilette ist separat. Die erste Etage bietet zwei geräumige Schlafzimmer und eine große Toilette mit Waschbecken und Waschmaschine und Trockner. Außerdem gibt es auf der Etage einen geräumigen und abschließbaren Abstellraum. Dank Zentralheizung und Klimaanlage ist das Raumklima immer angenehm. Der große und schön angelegte Garten rund um die Villa bietet viel Privatsphäre, eine sonnige Terrasse im Südosten mit schönen Gartenmöbeln und mehr als genug Parkmöglichkeiten vor dem Haus. Schließlich gibt es einen großen integrierten Abstellraum für Fahrräder und Gartengeräte, der von außen zugänglich ist. Diese Villa ist nicht nur ein ideales zweites Zuhause, sondern auch eine gute Investition. Sie sind frei, an Touristen zu vermieten und dürfen dies auch selbst organisieren (keine 'Landal-Pflicht'). Kommen Sie schnell vorbei? Besonderheiten: - 435 m² eigenes Grundstück - Inklusive Inventar - Hervorragende Vermietungsmöglichkeiten - Keine Vermietungspflicht über Landal - Dauerhafte Bewohnung nicht erlaubt

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.