Noorder Sandt 4-36, Julianadorp

Noorder Sandt 4-36, Julianadorp

Julianadorp

On a holiday park · Beach on foot

€449,000

Asking Price

3

Bedrooms

101 m²

Living Area

Recreatie

Recreatiebestemming

Price
€449,000
Net yield
1.6%
Inquire
3-bedroom holiday home in Julianadorp — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Julianadorp — photo 2 of 5
2 / 5
3-bedroom holiday home in Julianadorp — photo 3 of 5
3 / 5
3-bedroom holiday home in Julianadorp — photo 4 of 5
4 / 5
3-bedroom holiday home in Julianadorp — photo 5 of 5
5 / 5

Noorder Sandt 4-36, Julianadorp

Julianadorp · Holland Coast · Ref BF-3620Source · Callinghe Recreatiemakelaars · listed 21 Jun 2026
Asking price
€449,000
Net yield
1.6%
Gross on asking
9.3%
Est. revenue / yr
€41,853
Bedrooms
3
Built area
101 m²
Land
445 m²
Brixfox Score 64 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.6%
€8,005 net operating income /yr
Gross yield · all-in basis
8.3%
−6.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Julianadorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€218
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€41,853
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€38,920
Overdrachtsbelasting (transfer tax)€35,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€502,920
+12.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€41,853
Rental management
−€12,556
Booking channel fees
−€1,674
Cleaning & consumables
−€2,093
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€420
Maintenance reserve
−€3,592
Insurance
−€500
Box 3 wealth tax
−€9,763
Net operating income
€8,005/yr
Net yield on all-in investment
1.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Julianadorp 5-yr avg — historical, not a forecast8%
Indicative total return
1.6%/yr
1.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Julianadorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C
Rental YieldWeak
1.6% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
53% average occupancy
Nightly RateGood
€218 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
445 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.6% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 53% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback21.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2005
Energy: a
Situation: On a holiday park
Beach: Beach on footListing: “Deze charmante recreatievilla met rieten dak is gelegen op een kleinschalig en sfeervol park, op steenworp afstand van de duinen en het strand.”

Listing text from the makelaar, in Dutch

Klassieke recreatievilla aan de voet van de duinen. Deze charmante recreatievilla met rieten dak is gelegen op een kleinschalig en sfeervol park, op steenworp afstand van de duinen en het strand. Een heerlijke plek waar rust, natuur en comfort samenkomen. Of u nu met de hele familie komt voor lange zomerdagen aan zee of voor knusse winterwandelingen door de duinen, hier maakt u herinneringen die een leven lang meegaan. Dankzij de nabijheid van zee is de frisse zeewind altijd voelbaar en vormt deze villa in elk seizoen een perfecte uitvalsbasis om volop te genieten van al het moois dat de kust te bieden heeft. Bij binnenkomst treft u een ruime hal, waar zich de deuren naar het toilet, de berging en de ruim opgezette woonkamer met aangrenzende keuken bevinden. De woonkamer is voorzien van openslaande deuren en vele ramen, waardoor de ruimte erg licht is en nog ruimer aanvoelt. De keuken is goed onderhouden en voorzien van inbouwapparatuur. Wanneer u naar boven gaat, zijn hier drie ruime slaapkamers te vinden. De badkamer is voorzien van een ruime inloopdouche, toilet en bidet. In de gehele woning is voldoende opbergruimte aanwezig. De tuin is voorzien van een vlonder en aan de voorzijde van het huis zijn twee parkeerplaatsen aanwezig. In de omgeving zijn vele voorzieningen te vinden. Zo is er een bruisend winkelcentrum dat goed bereikbaar is per fiets of auto en zijn er heerlijke strandtenten op het strand. Dit zou uw familie droomvilla kunnen zijn! Kom het zelf beleven en ontdek wat de villa en de omgeving te bieden hebben. Meer informatie nodig over bijvoorbeeld verhuur opties? Neem dan contact met ons op! -------------------------------------------------------------------------------------------------------------------------------------- Klassische Ferienvilla am Fuße der Dünen. Diese charmante Ferienvilla mit Reetdach befindet sich in einem kleinen und stimmungsvollen Park, nur einen Steinwurf von den Dünen und dem Strand entfernt. Ein herrlicher Ort, an dem Ruhe, Natur und Komfort aufeinandertreffen. Ob Sie nun mit der ganzen Familie für lange Sommertage am Meer oder für gemütliche Winterwanderungen durch die Dünen kommen, hier schaffen Sie Erinnerungen, die ein Leben lang anhalten. Dank der Nähe zum Meer ist die frische Meeresbrise immer spürbar und diese Villa ist in jeder Jahreszeit ein perfekter Ausgangspunkt, um all die Schönheit zu genießen, die die Küste zu bieten hat. Beim Betreten finden Sie eine geräumige Diele, in der sich die Türen zum WC, zum Abstellraum und zum großzügig gestalteten Wohnzimmer mit angrenzender Küche befinden. Das Wohnzimmer verfügt über Terrassentüren und viele Fenster, wodurch der Raum sehr hell und noch geräumiger wirkt. Die Küche ist gut gepflegt und mit Einbaugeräten ausgestattet. Wenn Sie nach oben gehen, finden Sie hier drei geräumige Schlafzimmer. Das Badezimmer ist mit einer geräumigen begehbaren Dusche, WC und Bidet ausgestattet. Im gesamten Haus ist ausreichend Stauraum vorhanden. Der Garten verfügt über eine Terrasse und vor dem Haus gibt es zwei Parkplätze. In der Umgebung gibt es viele Einrichtungen. So gibt es ein pulsierendes Einkaufszentrum, das gut mit dem Fahrrad oder Auto erreichbar ist, und es gibt herrliche Strandbars am Strand. Dies könnte Ihre Familientraumvilla sein! Kommen Sie und erleben Sie selbst, was die Villa und die Umgebung zu bieten haben. Benötigen Sie weitere Informationen, zum Beispiel über Mietoptionen? Dann nehmen Sie Kontakt mit uns auf!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.