Oeverlanden 37, Kropswolde

Oeverlanden 37, Kropswolde

Kropswolde

Waterfront · On navigable water · Quiet road

€435,000

Asking Price

3

Bedrooms

108 m²

Living Area

Recreatie

Recreatiebestemming

Price
€435,000
Net yield
0.0%
Inquire
3-bedroom holiday home in Kropswolde — photo 1 of 5
Internetmakelaar.com I Zelf uw huis verkopen!
1 / 5
3-bedroom holiday home in Kropswolde — photo 2 of 5
2 / 5
3-bedroom holiday home in Kropswolde — photo 3 of 5
3 / 5
3-bedroom holiday home in Kropswolde — photo 4 of 5
4 / 5
3-bedroom holiday home in Kropswolde — photo 5 of 5
5 / 5

Oeverlanden 37, Kropswolde

Kropswolde · Ref BF-3619Source · Internetmakelaar.com I Zelf uw huis verkopen! · listed 21 Jun 2026
Asking price
€435,000
Net yield
0.0%
Gross on asking
1.4%
Est. revenue / yr
€6,248
Bedrooms
3
Built area
108 m²
Land
462 m²
Brixfox Score 40 · DKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-13,284 net operating income /yr
Gross yield · all-in basis
1.3%
−1.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kropswolde — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€223
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
8%
Full-year estimate, market-calibrated
Projected annual revenue
€6,248
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.7% of price, auto-calculated
€37,800
Overdrachtsbelasting (transfer tax)€34,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€487,800
+12.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€6,248
Rental management
−€1,874
Booking channel fees
−€250
Cleaning & consumables
−€312
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€407
Maintenance reserve
−€3,480
Insurance
−€500
Box 3 wealth tax
−€9,459
Net operating income
€-13,284/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €13,284/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kropswolde 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kropswolde

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

40D
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
8% average occupancy
Nightly RateGood
€223 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
462 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 8% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: recreatiepark De Leine

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1999
Energy: a
Situation: Waterfront · On navigable water · Quiet road

Listing text from the makelaar, in Dutch

Wonen aan het Zuidlaardermeer met vakantiegevoel! Beleef elke dag het vakantiegevoel in deze vrijstaande recreatiewoning uit 1999 met open vaarverbinding met het Zuidlaardermeer. Het zogenaamde Finnhouse (logbouw) is gelegen aan een doodlopende weg (weinig verkeer!) op recreatiepark De Leine en biedt de perfecte combinatie van rust en comfort. De woning beschikt over een grote tuin en terras, waar u volop met veel privacy van de zon kunt genieten. Voor lichamelijke ontspanning is ook gezorgd: zo is er een sauna aanwezig en bevindt zich een jacuzzi in de badkamer. U heeft de beschikking over een eigen aanlegsteiger (plaats voor meerdere boten), voorzien van een zwemtrap. Zo vaart (of zwemt) u rechtstreeks het Zuidlaardermeer op! Natuurgebied Leinwijk bevindt zich eveneens om de hoek. Kortom: ontspannen, wellness, varen, zwemmen, vissen, wandelen en fietsen in de natuur: het kan hier allemaal! Wilt u de drukte van de stad opzoeken? Het station van Kropswolde bevindt zich op luttele kilometers, waarvandaan het 11 minuten sporen is naar de stad Groningen. Per auto bent u 15 minuten onderweg. LET OP: de vraagprijs van de woning is inclusief de gehele (nieuwe!) inventaris (meubelair, 2 fietsen, linnengoed, servies, keukengerei etc.)! Indeling: U komt binnen in de hal, welke is voorzien van meerdere inbouwkasten en de meterkast. Separate toiletruimte met fonteintje. De fijne doorzonwoonkamer is uitgerust met een houten vloer, heeft een deur naar het terras / de tuin en een vaste trap naar 1e verdieping. De moderne open keuken is nieuw geplaatst in 2024 en is voorzien van een Quooker en Bosch inbouwapparatuur, met o.a. inductie kookplaat, combimagnetron, koelkast en afzuigkap. Er is een sfeervolle houtkachel aanwezig. U loopt door het bibliotheekgedeelte naar de slaapkamer (4.05m x 2.83m), alwaar een nieuwe brugkast u volop opbergruimte biedt. Ook is er hier nog een deur naar het terras. Naast de slaapkamer treft u de wellness-badkamer aan. Hier vindt u de sauna (met nieuwe Harvia saunakachel), de jacuzzi, modern wastafelmeubel en douchecabine. Er is veel inpandige opbergruimte op zolder, zowel boven de badkamer als boven de garage. Garage: het gaat hier om een verlengde variant, waar gemakkelijk een 4e slaapkamer, een studio of een atelier van gemaakt zou kunnen worden (groot bijpassend raam reeds aanwezig). Op de 1e verdieping komt u via de overloop bij de beide, identieke slaapkamers (5.05m x 2.55m). De 2 slaapkamers hebben elk toegang tot een eigen balkon. Tussen de slaapkamers in bevindt zich de 2e badkamer, welke is voorzien van een douchecabine met regendouche, ligbad, toilet en modern wastafelmeubel. De nok van de woning is uitgerust met een royale opbergruimte. De woning is gefundeerd op schuimbeton, de betonvloer is geïsoleerd en alle kozijnen zijn voorzien van HR++ glas. Op het dak zijn 36 zonnepanelen gemonteerd en aan de voorkant van de woning bevindt zich een warmtepomp; 0 op de meter en energiekosten neutraal! Energielabel A. Aan de zijkant van de woning bevindt zich een overkapping met houtopslag. Parkeren kan aan de voor- en zijkant: er is plaats tot 4 auto’s. U wordt voor 1/100 deel mede-eigenaar van het gemeenschappelijke terrein van De Leine en de parkcontributie bedraagt €300,- per jaar. Aanvaarding kan op korte termijn. Vraagprijs E 435.000 inclusief inventaris. Kernpunten: -Sfeervol vrijstaand Finnhouse (logbouw) met eigentijds comfort -Gelegen aan vaarwater, met eigen steiger -Rustige ligging aan doodlopende weg -Nieuwe keuken -Wellness: sauna en jacuzzi -2 badkamers -36 zonnepanelen en warmtepomp -Energielabel A -Grote kavel en fijne tuin met veel privacy -Volop natuur binnen handbereik -Mogelijkheid voor 4e slaapkamer / studio / atelier -Mogelijkheid tot overname volledige (nieuwe) inventaris: instapklaar! -Mogelijk om in te schrijven, permanente bewoning officieel niet toegestaan

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Internetmakelaar.com I Zelf uw huis verkopen!

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.