Apeldoornsestraat 48-120, Voorthuizen

Apeldoornsestraat 48-120, Voorthuizen

Voorthuizen

On a holiday park

€125,000

Asking Price

2

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€125,000
Net yield
8.6%
Inquire
2-bedroom holiday home in Voorthuizen — photo 1 of 5
Velder Vastgoed
1 / 5
2-bedroom holiday home in Voorthuizen — photo 2 of 5
2 / 5
2-bedroom holiday home in Voorthuizen — photo 3 of 5
3 / 5
2-bedroom holiday home in Voorthuizen — photo 4 of 5
4 / 5
2-bedroom holiday home in Voorthuizen — photo 5 of 5
5 / 5

Apeldoornsestraat 48-120, Voorthuizen

Voorthuizen · Veluwe · Ref BF-3590Source · Velder Vastgoed · listed 21 Jun 2026
Asking price
€125,000
Net yield
8.6%
Gross on asking
27.2%
Est. revenue / yr
€34,035
Bedrooms
2
Built area
55 m²
Land
220 m²
Brixfox Score 96 · A+Ground lease (erfpacht)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
8.6%
€13,176 net operating income /yr
Gross yield · all-in basis
22.2%
−13.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Voorthuizen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€150
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
62%
Full-year estimate, market-calibrated
Projected annual revenue
€34,035
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.4% of price, auto-calculated
€13,000
Overdrachtsbelasting (transfer tax)€10,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€153,000
+22.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€34,035
Rental management
−€10,211
Booking channel fees
−€1,361
Cleaning & consumables
−€1,702
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€117
Maintenance reserve
−€1,000
Insurance
−€500
Box 3 wealth tax
−€2,718
Net operating income
€13,176/yr
Net yield on all-in investment
8.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Voorthuizen 5-yr avg — historical, not a forecast8%
Indicative total return
8.6%/yr
8.6% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Voorthuizen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

96A
Rental YieldStrong
8.6% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyGood
62% average occupancy
Nightly RateAverage
€150 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
220 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Strong net yield at 8.6% (fully managed, on all-in cost) — outperforms most villas in this market
Independent letting indicated by the listing
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
ADR of €150 limits revenue ceiling — consider repositioning potential
Compact plot at 220 m² — limited expansion potential

Strong candidate at this price.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback5.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark De Vierjaargetijden

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2008
Energy: d
Condition: good
View: garden
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Stijlvol chalet met een geweldige tuin - instapklaar en uitstekend verhuur rendement Dit ruime chalet op vakantiepark De Vierjaargetijden in Voorthuizen biedt een unieke combinatie van rust, natuur en rendement. Gelegen aan de rand van de Veluwe en op korte afstand van de A1 en A30, vormt dit object een ideale tweede woning én/of een uitstekend verhuurobject. Ook met het openbaar vervoer is de locatie goed bereikbaar. Hoogwaardig gerenoveerd chalet Het chalet staat op 220 m² eigen grond en is volledig vrij van erfpacht. Met een woonoppervlak van circa 55 m² beschikt het over twee nette slaapkamers, een moderne badkamer met inloopdouche en hangtoilet, en een lichte woonkamer met open keuken. De keuken is voorzien van basic inbouwapparatuur en biedt veel werkruimte. De openslaande deuren naar de ruime, overdekte veranda creëren een compleet buitengevoel en vergroten de leefruimte aanzienlijk. Aantrekkelijke buitenruimte De tuin is groen, onderhoudsvriendelijk en biedt optimale privacy. Het perceel biedt voldoende ruimte voor een terras, loungeset of buitenkeuken. Parkeren op eigen terrein is mogelijk voor twee auto’s. Toplocatie in een geliefde recreatieregio Voorthuizen is een populaire bestemming dankzij de directe toegang tot de Veluwe en recreatieplas Zeumeren. De omgeving trekt jaarlijks veel bezoekers door de uitgebreide wandel- en fietsroutes, zwem- en watersportmogelijkheden en diverse attracties zoals Monkey Town, klimbossen, sportfaciliteiten en dierentuinen. Het levendige dorpscentrum met winkels, horeca en recreatie maakt de ligging extra aantrekkelijk voor gasten én eigen gebruik. Kleinschalig park met sterke verhuurmogelijkheden Vakantiepark De Vierjaargetijden staat bekend om zijn rustige, groene karakter. Verhuur via o.a. Airbnb en Booking.com is toegestaan en het chalet behaalt aantoonbaar een aantrekkelijk rendement. Het parkprofiel, de ligging en de staat van het chalet maken dit object bijzonder geschikt voor recreatieve verhuur. Perceel: Park De Vierjaargetijden Apeldoornsestraat 48-120 te Voorthuizen Verkoopprijs: €125.000,,- Gemeente: Voorthuizen Sectie: F Nummer: 2600 Kavelnummer: 120 Grootte perceel: 2 a 20ca (oftewel 220 m²), eigen grond Parkkosten ca €1100,- p. jaar. Mail of bel voor meer info: Fransbuijs @ icloud.com / 0611 70 75 18 Dit object wordt aangeboden via Velder Vastgoed in samenwerking met de verkopend eigenaar / partner. Velder Vastgoed treedt op als bemiddelend makelaar. De informatie is afkomstig van derden en is niet door Velder Vastgoed ter plaatse gecontroleerd. Aan deze gegevens kunnen geen rechten worden ontleend. Kopers wordt geadviseerd zelfstandig onderzoek te verrichten. Velder Vastgoed heeft het object niet ingemeten conform de NEN2580. Indien het object onderdeel uitmaakt van een recreatiepark of gelegen is op huurgrond, dienen kopers de parkvoorwaarden en bestemming zelfstandig te verifiëren.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Velder Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.