Coevorderweg 27-123, Stegeren

Coevorderweg 27-123, Stegeren

Stegeren

Wooded surroundings · Next to a park · On a holiday park · Quiet road

€129,000

Asking Price

2

Bedrooms

51 m²

Living Area

Recreatie

Recreatiebestemming

Price
€129,000
Net yield
4.8%
ReportInquire
2-bedroom holiday home in Stegeren — photo 1 of 5
Bloemendal Makelaardij
1 / 5
2-bedroom holiday home in Stegeren — photo 2 of 5
2 / 5
2-bedroom holiday home in Stegeren — photo 3 of 5
3 / 5
2-bedroom holiday home in Stegeren — photo 4 of 5
4 / 5
2-bedroom holiday home in Stegeren — photo 5 of 5
5 / 5

Coevorderweg 27-123, Stegeren

Stegeren · Overijssel · Ref BF-35254Source · Bloemendal Makelaardij · listed 1 Sept 2026
Asking price
€129,000
Net yield
4.8%
Gross on asking
21.3%
Est. revenue / yr
€27,479
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
51 m²
Land
232 m²
Brixfox Score 78 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.8%
€7,568 net operating income /yr
Gross yield · all-in basis
17.5%
−12.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Stegeren — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from comparable Airbnb listings near this home with the same number of bedrooms. The nightly rate is their asking price, distance-weighted, adjusted for the photos and for a water position the listing states. It is not corrected to a booked price: in the Netherlands we measured asking and booked rates at about the same level. Occupancy comes from measured market data for the nearest reference area, calibrated to the nights AirDNA measured as booked on Dutch holiday homes. The comp cards below show raw asking prices.
Expected ADR
€154
Comp nightly rate (asking prices, distance-weighted, same bedrooms)
Expected occupancy
49%
Full-year estimate, market-calibrated
Projected annual revenue
€27,479
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.3% of price, auto-calculated
€13,320
Overdrachtsbelasting (transfer tax)€10,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€157,320
+22.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€27,479
Rental management
−€8,244
Booking channel fees
−€1,099
Cleaning & consumables
−€1,374
Park charge (parkbijdrage)
€/yr−€720
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€121
Maintenance reserve
−€1,032
Insurance
−€500
Btw on the letting (21%)
−€2,535
Box 3 wealth tax
−€2,786
Net operating income
€7,568/yr
Net yield on all-in investment
4.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Brixfox model assumption8%
Yield + value growth
4.8%/yr
4.8% net yield + 0% value growth
Value growth figures are illustrative only. The marker is the yearly growth Brixfox's model assumes for this market, not measured local price history; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Not quite right? Get an email when a listing like this one comes on the market.

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Stegeren · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B+
Rental YieldGood
4.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
49% average occupancy
Nightly RateAverage
€154 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
232 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 49% — factor in seasonal gaps
ADR of €154 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback20.8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€720/yr

The listing states about €720 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: d
Condition: good
View: garden
Situation: Wooded surroundings · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Vrijstaand recreatiechalet met oprit en berging gelegen op een perceel van 232 m2 EIGEN GROND. De oprit is in 2024 voorzien van nieuw split. De bungalow is van 1998 en wordt aangeboden inclusief de inboedel. Het geheel is omgeven door een tuin welke in 2024 opnieuw is ingericht. Hierdoor zal het in enkele jaren weer een besloten tuin zijn waar u van veel privacy geniet. Het vrijstaande tuinhuis/berging is voorzien van 4 zonnepanelen. Residence Belmonde is een kleinschalig recreatiepark waar rust, ruimte en een verzorgde uitstraling centraal staan. Het park is in particulier eigendom en biedt diverse voorzieningen, waaronder een zwembad, tennisbaan, grote visvijver en een ruime algemene recreatieruimte. Bovendien liggen een golfbaan en prachtige natuurgebieden op korte afstand, waardoor liefhebbers van wandelen, fietsen en recreëren hier volop aan hun trekken komen. Indeling: De entree/hal geeft toegang tot het toilet, CV ruimte, de badkamer, slaapkamer 1 en de woonkamer met open keuken. De badkamer is voorzien van een enkele wastafel met meubel, een radiator en een douche cabine. De woonkamer heeft veel lichtinval en geeft via een schuifpui toegang tot de tuin. De open keuken is uitgevoerd in een hoekopstelling en is voorzien van een koelkast met diepvriesvak, spoelbak, 4 pits-gasfornuis, afzuigkap en losse magnetron en oven. Tevens is er een aansluiting voor een vaatwasser. Ook is de 2e slaapkamer te bereiken vanuit de woonkamer, welke is voorzien van de wasmachine aansluiting. Tuin: De tuin is gelegen rondom de woning met het terras gelegen aan de voorzijde. Bij de herinrichting van de tuin zijn veel bodembedekkers aangeplant om te zorgen voor weinig onderhoud in de toekomst. Ook is de tuin nog voorzien van een ruim vrijstaand tuinhuis welke is voorzien van 4 zonnepanelen. Bijzonderheden: - Gelegen in bosrijke omgeving; - Parkeermogelijkheden op eigen terrein; - Verkoop is inclusief inboedel (m.u.v. persoonlijk spullen); - Voorzien van zonnepanelen 4 x 270 PW; - In 2015 is het dak vervangen; - Nieuw onderhoudsarm tuinhuis (2022); - Toilet, badkamer en laminaatvloer (2021); - Gelegen aan het begin van het park, o.a. dichtbij het zwembad; - Door aankoop van de bungalow en perceel word u tevens voor 1/165ste deel eigenaar van het park; - Als lid van de Vereniging van Eigenaren (VvE) bent u mede-eigenaar van alle gemeenschappelijke voorzieningen op het park; - Er is een goed functionerende VvE voor beheer en onderhoud van het park; - Lage parkbijdrage van ongeveer € 60,- euro per maand (2026); - Gemeenschappelijke parkeerplaats voor gasten; - Voor meer informatie verwijzen wij u graag naar de website van Résidence Belmonde; - Mooi aangelegd en onderhouden park met o.a. zwembad, tennisbaan en visvijver; - Een restaurant op loop- en fietsafstand; - Gelegen in Buurtschap Stegeren en Arriën en op circa 7 kilometer van het centrum van Ommen. Algemeen: Residence Belmonde' ligt centraal tussen het bruisende Ommen en winkelstad Hardenberg. In de omgeving van Belmonde' is genoeg te doen en te beleven. Je zou heel wat missen als je niet een of meerdere fiets- en/of wandelroutes uitprobeert. Je fietst of wandelt bijvoorbeeld langs de meanderende Vecht, geniet van de uitgestrekte heidevelden of ontdekt de bijzondere zandvlakte die, heel toepasselijk, 'Sahara' wordt genoemd. Ook voor wandelliefhebbers is er volop keuze, met onder andere delen van het bekende Pieterpad binnen handbereik.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

2 free AI questions a day · a free account gets 5 — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Bloemendal Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use Brixfox Intelligence rental data from tracked Airbnb calendars. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.