Laan van Laag Kanje 1-R452, Maarn

Laan van Laag Kanje 1-R452, Maarn

Maarn

€184,500

Asking Price

2

Bedrooms

50 m²

Living Area

Recreatie

Recreatiebestemming

Price
€184,500
Net yield
10.1%
Inquire
2-bedroom holiday home in Maarn — photo 1 of 5
Recradroom Makelaar
1 / 5
2-bedroom holiday home in Maarn — photo 2 of 5
2 / 5
2-bedroom holiday home in Maarn — photo 3 of 5
3 / 5
2-bedroom holiday home in Maarn — photo 4 of 5
4 / 5
2-bedroom holiday home in Maarn — photo 5 of 5
5 / 5

Laan van Laag Kanje 1-R452, Maarn

Maarn · Ref BF-34654Source · Recradroom Makelaar · listed 1 Sept 2026
Asking price
€184,500
Net yield
10.1%
Gross on asking
27.8%
Est. revenue / yr
€51,228
Bedrooms
2
Built area
50 m²
Land
257 m²
Brixfox Score 96 · A+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.1%
€21,839 net operating income /yr
Gross yield · all-in basis
23.6%
−13.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maarn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€234
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
60%
Full-year estimate, market-calibrated
Projected annual revenue
€51,228
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.6% of price, auto-calculated
€17,760
Overdrachtsbelasting (transfer tax)€14,760
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€217,260
+17.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€51,228
Rental management
−€15,368
Booking channel fees
−€2,049
Cleaning & consumables
−€2,561
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€173
Maintenance reserve
−€1,476
Insurance
−€500
Box 3 wealth tax
−€4,012
Net operating income
€21,839/yr
Net yield on all-in investment
10.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Maarn 5-yr avg — historical, not a forecast8%
Indicative total return
10.1%/yr
10.1% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maarn

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

96A
Rental YieldStrong
10.1% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
60% average occupancy
Nightly RateGood
€234 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
257 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.1% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 60% — factor in seasonal gaps
Compact plot at 257 m² — limited expansion potential

Strong candidate at this price.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: d
Condition: excellent
View: forest

Listing text from the makelaar, in Dutch

4-persoons recreatiewoning met modern ingerichte keuken, mooi perceel en buitenterras op EuroParcs De Utrechtse Heuvelrug **Woonkamer** De woonkamer vormt het sfeervolle hart van deze 4-persoons recreatiewoning. Zodra u binnenkomt, ervaart u direct de lichte en open uitstraling van de ruimte. Grote ramen zorgen voor een prettige natuurlijke lichtinval en bieden uitzicht op het mooie perceel rondom de woning. De woonkamer nodigt uit om samen te ontspannen na een dag in de natuur, met voldoende ruimte om comfortabel te zitten, te praten of rustig te genieten van de omgeving. Het is een plek waar het binnen net zo aangenaam voelt als buiten. **Eethoek** Aansluitend aan de woonkamer bevindt zich de eethoek, een gezellige plek waar u samenkomt voor ontbijt, lunch of diner. Hier begint de dag rustig met een kop koffie terwijl het licht naar binnen valt, en eindigt de dag met lange gesprekken aan tafel. De open indeling zorgt ervoor dat de eethoek een natuurlijk onderdeel vormt van de leefruimte. **Keuken** De moderne keuken geeft de woning een eigentijdse uitstraling en biedt een fijne plek om te koken. De indeling is overzichtelijk en praktisch, waardoor u hier moeiteloos een maaltijd bereidt. Of het nu gaat om een snel ontbijt voordat u de natuur in gaat of een uitgebreid diner met uw gezelschap, deze keuken ondersteunt ieder moment van de dag. **Slaapkamers** De woning beschikt over twee comfortabele slaapkamers en is daarmee geschikt voor vier personen. De hoofdslaapkamer biedt een rustige plek waar u zich volledig kunt terugtrekken en genieten van een goede nachtrust. De tweede slaapkamer is eveneens prettig ingericht en ideaal voor kinderen, familie of gasten. Beide kamers hebben een ontspannen en rustige uitstraling, waardoor iedereen uitgerust wakker wordt. **Badkamer** De badkamer is netjes en verzorgd afgewerkt en vormt een fijne ruimte om de dag fris te beginnen of ontspannen af te sluiten. De praktische indeling zorgt voor comfort en gebruiksgemak tijdens uw verblijf. **Buitenruimte & tuin** Het mooie perceel rondom de woning geeft een gevoel van ruimte en privacy. Het buitenterras is een heerlijke plek om te genieten van het buitenleven. Hier kunt u rustig ontbijten in de ochtendzon, ontspannen met een goed boek of ’s avonds nog lang buiten zitten met familie of vrienden. Het terras vormt een natuurlijke verlenging van de woonkamer en maakt het mogelijk om optimaal te genieten van de groene omgeving. **Parkfaciliteiten** • Binnenzwembad • Restaurant en snackbar • Fietsverhuur om de omgeving te verkennen • Sport- en speelvelden • Speeltuinen voor kinderen • Animatie en activiteiten tijdens vakantieperiodes **Omgeving** • Nationaal Park Utrechtse Heuvelrug met prachtige wandel- en fietsroutes • Historische kastelen en landgoederen in de regio • Gezellige dorpen zoals Doorn en Amerongen met terrassen en winkels • De stad Utrecht op korte afstand voor cultuur, horeca en winkelen **Waarom deze woning** • Geschikt voor 4 personen • Moderne keuken met eigentijdse uitstraling • Mooi perceel met heerlijk buitenterras • Ideaal voor eigen gebruik én geschikt voor verhuur • Interessant als investering met verhuurpotentieel **EuroParcs eigenaarsmodellen** • Personal Ownership • Premium Ownership • Holiday Ownership • Rental Ownership • Active Ownership • Investment Ownership **Permanente bewoning niet toegestaan** De vraagprijs is incl. de 37d regeling. **Disclaimer** Hoewel we de uiterste zorg hebben besteed aan de juistheid van deze informatie, kunnen er kleine afwijkingen voorkomen. Vraag bij serieuze interesse altijd naar de meest actuele gegevens en voorwaarden. Tel: 055-2032257 Whatsapp: 06-38077188 (alleen WhatsApp) Mail:

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Recradroom Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.