Ooghduyne 312, Julianadorp

Ooghduyne 312, Julianadorp

Julianadorp

Waterfront · Open view · Outside the built-up area · On a holiday park

€165,000

Asking Price

2

Bedrooms

68 m²

Living Area

Recreatie

Recreatiebestemming

Price
€165,000
Net yield
9.5%
Inquire
2-bedroom holiday home in Julianadorp — photo 1 of 5
Makelaardij F.H. Buurman
1 / 5
2-bedroom holiday home in Julianadorp — photo 2 of 5
2 / 5
2-bedroom holiday home in Julianadorp — photo 3 of 5
3 / 5
2-bedroom holiday home in Julianadorp — photo 4 of 5
4 / 5
2-bedroom holiday home in Julianadorp — photo 5 of 5
5 / 5

Ooghduyne 312, Julianadorp

Julianadorp · Holland Coast · Ref BF-3463Source · Makelaardij F.H. Buurman · listed 21 Jun 2026
Asking price
€165,000
Net yield
9.5%
Gross on asking
27.8%
Est. revenue / yr
€45,831
Bedrooms
2
Built area
68 m²
Brixfox Score 81 · B+Koop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
9.5%
€18,111 net operating income /yr
Gross yield · all-in basis
24.1%
−14.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Julianadorp — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€208
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
61%
Full-year estimate, market-calibrated
Projected annual revenue
€45,831
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.8% of price, auto-calculated
€16,200
Overdrachtsbelasting (transfer tax)€13,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€190,200
+15.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€45,831
Rental management
−€13,749
Booking channel fees
−€1,833
Cleaning & consumables
−€2,292
Park charge (parkbijdrage)
€/yr−€3,284
Utilities (internet/TV in the park charge)
€/yr−€1,200
Property tax (OZB)
−€154
Maintenance reserve
−€1,320
Insurance
−€300
Box 3 wealth tax
−€3,588
Net operating income
€18,111/yr
Net yield on all-in investment
9.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Julianadorp 5-yr avg — historical, not a forecast8%
Indicative total return
9.5%/yr
9.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Julianadorp · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
9.5% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyGood
61% average occupancy
Nightly RateGood
€208 per night
Visual AppealAverage
4/10 visual appeal
Size & SpacePending
68 m² interior — plot not stated
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 9.5% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Park rental pool only
Visual appeal is below average — photos may not compete well on Airbnb listings

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€3,284/yr

The listing states about €3,284 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: Landal GreenParksOperator: LandalLetting: Central rental pool

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: d
Condition: good
View: water
Situation: Waterfront · Open view · Outside the built-up area · On a holiday park

Listing text from the makelaar, in Dutch

Ooghduyne 312 Julianadorp Recreëren, ontspannen en/of investeren op een toplocatie aan zee Algemene omschrijving Op een prachtige locatie in Julianadorp aan Zee, op Beach Resort Ooghduyne, ligt dit verzorgde 3-kamer hoekappartement op de begane grond. Hier komen strand, duinen en volop recreatiemogelijkheden samen. Ideaal voor eigen gebruik, maar ook zeer geschikt voor verhuur. Ligging Dit hoekappartement biedt veel comfort en privacy. Gelegen op de begane grond, dus geen trappen. Het royale terras op het zuidwesten ligt direct aan het water en is zowel via de woonkamer als via een eigen zijingang bereikbaar. Perfect om optimaal van de zon te genieten. Indeling Via de entree komt u in de hal met meterkast, garderobe, berg-/cv-ruimte en toilet. De slaapkamer aan de voorzijde beschikt over twee losse bedden en kastruimte, met mogelijkheid voor extra slaapplaatsen. Aansluitend vindt u de badkamer met ligbad, aparte douche en dubbele wastafel. De open L-vormige keuken is compleet uitgerust met inbouwapparatuur. De lichte woonkamer biedt veel privacy en een prachtig uitzicht over het water en het terras. Via de schuifpui stapt u zo naar buiten. De ruime hoofdslaapkamer is via de woonkamer bereikbaar en biedt toegang tot de badkamer en het terras. Berging Aan de voorzijde van het appartement bevindt zich een eigen berging met elektra, ideaal voor fietsen en opslag. Resort Ooghduyne Beach Resort Ooghduyne is een geliefde bestemming aan de Noord-Hollandse kust. Op loop- en fietsafstand van strand en zee, met volop faciliteiten zoals een golfbaan, zwembad, bowling, tennis, indoor speeltuin, horeca en fietsverhuur. Ook laadpunten voor elektrische auto’s zijn aanwezig. Met Den Helder dichtbij bent u bovendien zo op Texel. Gebruik en verhuur Het appartement is bestemd voor recreatief gebruik; permanente bewoning is niet toegestaan. Verhuur is alleen mogelijk via Landal GreenParks. De inventaris is inbegrepen, waardoor u direct kunt genieten of verhuren. Kenmerken • Woonoppervlakte: 68 m² (BBMI) • 3-kamer hoekappartement op de begane grond • Ruim terras op het zuidwesten aan het water • Terras via woonkamer én zijingang bereikbaar • Eigen berging met elektra • Inventaris inbegrepen • Geschikt voor eigen gebruik en verhuur • Parkkosten: € 3.284,20 per jaar (incl. internet) • VvE servicekosten: € 220 per maand Kortom: een comfortabele recreatiewoning op een unieke locatie aan zee, met aantrekkelijke verhuurmogelijkheden. Vraagprijs € 165.000,-- k.k. Aanvaarding in overleg

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij F.H. Buurman

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.