Binnenpad 49-54, Giethoorn

Binnenpad 49-54, Giethoorn

Giethoorn

Waterfront · Wooded surroundings · Rural setting

€175,000

Asking Price

3

Bedrooms

56 m²

Living Area

Recreatie

Recreatiebestemming

Price
€175,000
Net yield
9.9%
Inquire
3-bedroom holiday home in Giethoorn — photo 1 of 5
Vakantiemakelaar
1 / 5
3-bedroom holiday home in Giethoorn — photo 2 of 5
2 / 5
3-bedroom holiday home in Giethoorn — photo 3 of 5
3 / 5
3-bedroom holiday home in Giethoorn — photo 4 of 5
4 / 5
3-bedroom holiday home in Giethoorn — photo 5 of 5
5 / 5

Binnenpad 49-54, Giethoorn

Giethoorn · Overijssel · Ref BF-3445Source · Vakantiemakelaar · listed 21 Jun 2026
Asking price
€175,000
Net yield
9.9%
Gross on asking
27.6%
Est. revenue / yr
€48,382
Bedrooms
3
Built area
56 m²
Land
287 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
9.9%
€20,394 net operating income /yr
Gross yield · all-in basis
23.4%
−13.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Giethoorn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€262
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€48,382
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,000
Overdrachtsbelasting (transfer tax)€14,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€207,000
+18.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€48,382
Rental management
−€14,515
Booking channel fees
−€1,935
Cleaning & consumables
−€2,419
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€164
Maintenance reserve
−€1,400
Insurance
−€500
Box 3 wealth tax
−€3,805
Net operating income
€20,394/yr
Net yield on all-in investment
9.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Giethoorn 5-yr avg — historical, not a forecast8%
Indicative total return
9.9%/yr
9.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Giethoorn · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
9.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateGood
€262 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
287 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 9.9% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 51% — factor in seasonal gaps
Compact plot at 287 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2013
Energy: d
Condition: good
View: water
Situation: Waterfront · Wooded surroundings · Rural setting

Listing text from the makelaar, in Dutch

* Sfeervolle waterlodge voor 6 personen gelegen nabij de eerste lijn aan het water * Midden in het waterrijke hart van Giethoorn met directe toegang tot vaarwater en natuurgebieden * HUURGARANTIE VAN € 9.208,- EXCL. BTW NETTO PER JAAR IN COMBINATIE MET LAST-MINUTE EIGEN GEBRUIK Wakker worden aan het water, direct uitzicht over de grachten van Giethoorn én varen vanuit je eigen aanlegsteiger, deze sfeervolle Stern waterlodge nr. 54 op Vakantiepark Giethoorn biedt het ultieme vakantiegevoel. De woning ligt nabij de eerste lijn aan het water en beschikt zowel aan de voor- als achterzijde over prachtig zicht op het water. Dankzij de eigen elektrische sloep ontdek je Giethoorn en de omliggende natuur letterlijk vanuit je achtertuin. De combinatie van de unieke ligging, de waterrijke omgeving en de populaire recreatieve bestemming maakt deze woning aantrekkelijk voor zowel eigen recreatief gebruik als verhuur. Vakantiepark Giethoorn Dit vakantiepark bevindt zich midden in het centrum van Giethoorn. Het park bestaat uit drie schiereilanden, gesitueerd aan de oever van de Bovenwijde. Met de karakteristieke boogbruggen en grachten, vormt het park een klein waterdorp op zich. Wanneer je van dit veelzijdige en complete park af gaat is er in de omgeving genoeg te beleven. Een bezoek aan het centrum van Giethoorn is zeker de moeite waard! Stap de woning binnen Bij binnenkomst ervaar je direct de lichte en ontspannen sfeer van deze waterlodge. De woonkamer is speels ingedeeld en dankzij de grote raampartijen geniet je continu van het uitzicht op het water rondom de woning. Via de openslaande deuren stap je rechtstreeks de tuin en het terras aan het water op. De open keuken bestaat uit twee praktische units tegenover elkaar en is compleet uitgerust met onder andere een vaatwasser en combimagnetron. De woning beschikt over drie slaapkamers, elk voorzien van twee comfortabele boxsprings en voldoende kastruimte. Eén slaapkamer heeft bovendien een eigen badkamer ensuite. Eén badkamer is uitgerust met douche en wastafel, terwijl de andere beschikt over douche, wastafel én toilet. Daarnaast is er nog een separaat toilet aanwezig in de woning. Buiten vormt het water de absolute blikvanger. Met een eigen vlonder, aanlegsteiger én elektrische sloep vaar je zo Giethoorn in of ontdek je de omliggende natuurgebieden vanaf het water. Een unieke recreatiewoning op een toplocatie in één van de bekendste waterdorpen van Nederland. Verhuur en eigen gebruik Op Vakantiepark Giethoorn is verhuur van de accommodatie verplicht. De verkoper heeft een aantrekkelijke huurgarantie overeenkomst met het park afgesloten, die je als nieuwe eigenaar mag overnemen. Dit bedraagt € 9.208,- excl. BTW netto per jaar en loopt tot 31 maart 2028. Als eigenaar kun je naast het realiseren van netto rendement ook op last-minute basis (7 dagen van tevoren) gebruikmaken van je eigen waterlodge. Download nu de brochure en bekijk de rendementsberekening van deze accommodatie.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.