Kapelleboslaan 259, Noordwijk (ZH)

Kapelleboslaan 259, Noordwijk (ZH)

Noordwijk (ZH)

Wooded surroundings · Rural setting · Next to a park · On a holiday park · Near the beach

€189,500

Asking Price

1

Bedrooms

41 m²

Living Area

Recreatie

Recreatiebestemming

Price
€189,500
Net yield
3.7%
Inquire
1-bedroom holiday home in Noordwijk (ZH) — photo 1 of 5
Piet Warmerdam Makelaardij
1 / 5
1-bedroom holiday home in Noordwijk (ZH) — photo 2 of 5
2 / 5
1-bedroom holiday home in Noordwijk (ZH) — photo 3 of 5
3 / 5
1-bedroom holiday home in Noordwijk (ZH) — photo 4 of 5
4 / 5
1-bedroom holiday home in Noordwijk (ZH) — photo 5 of 5
5 / 5

Kapelleboslaan 259, Noordwijk (ZH)

Noordwijk (ZH) · Holland Coast · Ref BF-341Source · Piet Warmerdam Makelaardij · listed 21 Jun 2026
Asking price
€189,500
Net yield
3.7%
Gross on asking
17.2%
Est. revenue / yr
€32,550
Bedrooms
1
Built area
41 m²
Land
256 m²
Brixfox Score 78 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.7%
€8,200 net operating income /yr
Gross yield · all-in basis
14.6%
−10.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Noordwijk (ZH) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€154
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
58%
Full-year estimate, market-calibrated
Projected annual revenue
€32,550
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.6% of price, auto-calculated
€18,160
Overdrachtsbelasting (transfer tax)€15,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€222,660
+17.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,550
Rental management
−€9,765
Booking channel fees
−€1,302
Cleaning & consumables
−€1,628
Park charge (parkbijdrage)
€/yr−€3,842
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€177
Maintenance reserve
−€1,516
Insurance
−€500
Box 3 wealth tax
−€4,120
Net operating income
€8,200/yr
Net yield on all-in investment
3.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Noordwijk (ZH) 5-yr avg — historical, not a forecast8%
Indicative total return
3.7%/yr
3.7% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Noordwijk (ZH) · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldGood
3.7% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
58% average occupancy
Nightly RateAverage
€154 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
256 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 58% — factor in seasonal gaps
ADR of €154 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€3,842/yr

The listing states about €3,842 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2004
Energy: d
Situation: Wooded surroundings · Rural setting · Next to a park · On a holiday park
Beach: Near the beachListing: “Op zoek naar een sfeervol en instapklaar recreatiechalet op 256 m² eigen grond, nabij de duinen en het strand?”

Listing text from the makelaar, in Dutch

Op zoek naar een sfeervol en instapklaar recreatiechalet op 256 m² eigen grond, nabij de duinen en het strand? Dit verzorgde vrijstaande chalet biedt alles voor comfortabel recreëren en ontspannen genieten. Gelegen op een rustige locatie binnen het park, met volop privacy en een ruime en zonnige tuin, is dit een heerlijke plek om tot rust te komen. De omgeving biedt volop mogelijkheden voor natuurliefhebbers en recreanten. Zee, strand, duinen en uitgestrekte natuurgebieden bevinden zich op korte afstand. Daarnaast zijn er diverse gezellige horecagelegenheden, winkels en recreatieve voorzieningen in de omgeving aanwezig. Ook het park zelf beschikt over verschillende faciliteiten, waaronder een restaurant/grand café en een buitenzwembad waar u in de zomer heerlijk kunt genieten. Dankzij de gunstige ligging zijn uitvalswegen richting onder andere Leiden, Haarlem, Schiphol en Den Haag eenvoudig bereikbaar. Indeling: Begane grond: Bij binnenkomst komt u in de hal met toegang tot de toiletruimte met toilet en fontein. Via de hal bereikt u de open keuken, welke naadloos overloopt in de ruime en lichte woonkamer. De open keuken is uitgevoerd in een moderne, lichte kleurstelling en praktisch ingericht. De keuken beschikt over diverse inbouwapparatuur, waaronder een 4-pits gaskookplaat, afzuigkap, combi magnetron en koelkast. Daarnaast is er voldoende kastruimte aanwezig. De woonkamer is voorzien van airconditioning en biedt voldoende ruimte voor zowel een gezellige zit- als eethoek. Dankzij de grote raampartijen en de schuifpui geniet de ruimte van veel natuurlijk licht en is er een fijne verbinding met het zonnige terras. Via de hal bereikt u tevens de slaapkamer met badkamer en suite, voorzien van een douche en wastafelmeubel. De slaapkamer beschikt over een vaste kastenwand, waarin tevens de opstelplaats van de Cv-ketel is verwerkt. De gehele woning is afgewerkt met een laminaatvloer, wat zorgt voor een verzorgde en onderhoudsvriendelijke uitstraling. Tuin: Ruime en zonnige tuin met veel privacy, omsloten door groene hagen en met zorg aangelegde beplanting. Het royale terras biedt volop ruimte voor een comfortabele lounge- of eethoek, waardoor u op ieder moment van de dag heerlijk buiten kunt genieten. Achterin de tuin bevindt zich een praktische berging (dubbeldeurs) voorzien van elektriciteit, ideaal voor extra opslagruimte en het opladen van elektrische fietsen. De tuin is onderhoudsvriendelijk aangelegd en vormt een heerlijke plek om optimaal te ontspannen. Bijzonderheden: Inclusief gehele inventaris, waaronder ook 2 elektrische fietsen (Gazelle) zie lijst van zaken; Airconditioning aanwezig in woonkamer voor zowel verwarmen als koelen; Hekwerk geplaatst circa 3 jaar geleden; Beschikt over een eigen parkeerplaats, voor maximaal 2 auto’s op eigen terrein; Vrijstaand chalet op 256 m² eigen grond; Nabij zee, strand, duinen en natuurgebieden; De parkservicebijdrage bedraagt thans € 3.841,75 per jaar; De bijdrage voor het Meerjarig Onderhoudsplan bedraagt thans circa € 230,- per jaar (gedurende 10 jaar met jaarlijkse prijsindexatie); Voor overige (eventuele) parkkosten: zie de tarievenlijst van EuroParcs

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Piet Warmerdam Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.