Vondellaan 60-A309, Zandvoort

Vondellaan 60-A309, Zandvoort

Zandvoort

Waterfront · On a holiday park · Beach on foot

€199,000

Asking Price

2

Bedrooms

51 m²

Living Area

Recreatie

Recreatiebestemming

Price
€199,000
Net yield
2.8%
Inquire
2-bedroom holiday home in Zandvoort — photo 1 of 5
A-Leisure Recreatiemakelaars
1 / 5
2-bedroom holiday home in Zandvoort — photo 2 of 5
2 / 5
2-bedroom holiday home in Zandvoort — photo 3 of 5
3 / 5
2-bedroom holiday home in Zandvoort — photo 4 of 5
4 / 5
2-bedroom holiday home in Zandvoort — photo 5 of 5
5 / 5

Vondellaan 60-A309, Zandvoort

Zandvoort · Holland Coast · Ref BF-3352Source · A-Leisure Recreatiemakelaars · listed 21 Jun 2026
Asking price
€199,000
Net yield
2.8%
Gross on asking
13.5%
Est. revenue / yr
€26,894
Bedrooms
2
Built area
51 m²
Land
161 m²
Brixfox Score 69 · BKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
2.8%
€6,550 net operating income /yr
Gross yield · all-in basis
11.5%
−8.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Zandvoort — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€315
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
23%
Full-year estimate, market-calibrated
Projected annual revenue
€26,894
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.5% of price, auto-calculated
€18,920
Overdrachtsbelasting (transfer tax)€15,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€232,920
+17.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€26,894
Rental management
−€8,068
Booking channel fees
−€1,076
Cleaning & consumables
−€1,345
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€186
Maintenance reserve
−€1,592
Insurance
−€500
Box 3 wealth tax
−€4,327
Net operating income
€6,550/yr
Net yield on all-in investment
2.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Zandvoort 5-yr avg — historical, not a forecast8%
Indicative total return
2.8%/yr
2.8% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Zandvoort · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

69B
Rental YieldAverage
2.8% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
23% average occupancy
Nightly RateStrong
€315 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
161 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €315 — positioned in the top tier
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 2.8% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Park rental pool only

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: Center ParcsOperator: Center ParcsLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1989
Energy: a
Situation: Waterfront · On a holiday park
Beach: Beach on footListing: “Op een van de meest gewilde recreatieve locaties van Nederland, op loopafstand van het strand en het bruisende centrum van Zandvoort, ligt Center Parcs Park Zandvoort.”

Listing text from the makelaar, in Dutch

Center Parcs Park Zandvoort 4-persoons Comfort Cottage Investeren op een toplocatie aan zee Rendement 5% - 6% Op één van de meest gewilde recreatieve locaties van Nederland, op loopafstand van het strand en het bruisende centrum van Zandvoort, ligt Center Parcs Park Zandvoort. Dit populaire vakantiepark biedt een unieke combinatie van strand, natuur en stedelijke voorzieningen en vormt daarmee een uitstekende basis voor een aantrekkelijke en toekomstbestendige investering. De ligging van het park is werkelijk uniek. Binnen enkele minuten staan gasten met hun voeten in het zand van het brede Noordzeestrand, ideaal voor lange strandwandelingen, watersport en ontspanning. Daarnaast ligt het gezellige centrum van Zandvoort met zijn vele winkels, terrassen en restaurants op loopafstand. Ook natuurgebied Nationaal Park Zuid-Kennemerland en de bekende Amsterdamse Waterleidingduinen bevinden zich in de directe omgeving, waardoor het park het hele jaar door een brede doelgroep aanspreekt. Bovendien is Zandvoort internationaal bekend vanwege het iconische Circuit Zandvoort, waar jaarlijks grote evenementen plaatsvinden, waaronder de Formule 1 Heineken Dutch Grand Prix. Dit zorgt voor extra aantrekkingskracht en een sterke recreatieve vraag naar accommodaties in de regio. Volledig vernieuwd en toekomstbestendig Center Parcs Park Zandvoort is de afgelopen jaren volledig gemoderniseerd. Niet alleen de cottages zijn vernieuwd, ook de centrale voorzieningen en het park zelf hebben een complete kwaliteitsimpuls gekregen. Gasten profiteren van een uitgebreid aanbod aan faciliteiten, waaronder: - Het bekende Aqua Mundo zwemparadijs - Diverse restaurants en horecagelegenheden - Indoor speelvoorzieningen en entertainment voor jong en oud - Sport- en recreatiemogelijkheden - Directe ligging aan strand en duinen Met de vernieuwde cottages in de categorieën Comfort, Premium en VIP sluit het park perfect aan bij de huidige vraag naar comfortabele en kwalitatieve vakantiebestemmingen. De woning – 4-persoons Comfort Cottage Deze comfortabele recreatiewoning is volledig ingericht en direct geschikt voor verhuur. Kenmerken: - 4-persoons Comfort cottage - Volledig gemeubileerd en instapklaar - Woonkamer met open keuken - 2 slaapkamers - Badkamer met douche en toilet - Inclusief complete inventaris - Gelegen op eigen grond - Aantrekkelijk en zorgeloos investeren Deze cottage wordt aangeboden met een variabele huurovereenkomst, waarbij u profiteert van zowel vaste als variabele huurinkomsten. - Jaarlijks vaste huurinkomsten: € 4.778,- - Prognose variabele huurinkomsten: € 6.470,- - Totale geprognosticeerde huuropbrengsten: € 11.248,- (prognose 2026) - Professioneel verhuur- en beheerconcept van Center Parcs - Vastgoed op een unieke A-locatie aan de Nederlandse kust - Volledige ontzorging voor u als eigenaar Vraagprijs: € 199.000,- k.k. excl. BTW Inclusief inventaris en eigen grond. De getoonde beelden zijn van een vergelijkbare 4-persoons Comfort cottage. Hieraan kunnen geen rechten worden ontleend. Alle genoemde bedragen zijn, voor zover van toepassing, exclusief BTW. Overdracht vindt plaats onder toepassing van artikel 37d Wet op de Omzetbelasting. Interesse? Wilt u meer informatie over deze investering of de mogelijkheden van deze recreatiewoning persoonlijk bespreken? Onze recreatiemakelaars staan graag voor u klaar en informeren u vrijblijvend over alle aspecten van deze aantrekkelijke belegging. Ook voor het plannen van een bezichtiging bent u van harte welkom. A-Leisure Recreatiemakelaars 0113 - 22 84 60

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · A-Leisure Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.