Weperpolder 33-A67, Oosterwolde (FR)

Weperpolder 33-A67, Oosterwolde (FR)

Oosterwolde (FR)

Waterfront · Forest edge · Wooded surroundings · Rural setting · Sheltered position · Next to a park · On a holiday park

€279,000

Asking Price

2

Bedrooms

63 m²

Living Area

Recreatie

Recreatiebestemming

Price
€279,000
Net yield
0.0%
Inquire
2-bedroom holiday home in Oosterwolde (FR) — photo 1 of 5
Succesmakelaars & financieel adviseurs
1 / 5
2-bedroom holiday home in Oosterwolde (FR) — photo 2 of 5
2 / 5
2-bedroom holiday home in Oosterwolde (FR) — photo 3 of 5
3 / 5
2-bedroom holiday home in Oosterwolde (FR) — photo 4 of 5
4 / 5
2-bedroom holiday home in Oosterwolde (FR) — photo 5 of 5
5 / 5

Weperpolder 33-A67, Oosterwolde (FR)

Oosterwolde (FR) · Frisian Lakes · Ref BF-3313Source · Succesmakelaars & financieel adviseurs · listed 21 Jun 2026
Asking price
€279,000
Net yield
0.0%
Gross on asking
2.1%
Est. revenue / yr
€5,730
Bedrooms
2
Built area
63 m²
Land
461 m²
Brixfox Score 41 · DKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-8,815 net operating income /yr
Gross yield · all-in basis
1.8%
−1.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oosterwolde (FR) — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€163
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
10%
Full-year estimate, market-calibrated
Projected annual revenue
€5,730
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.1% of price, auto-calculated
€25,320
Overdrachtsbelasting (transfer tax)€22,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€319,320
+14.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€5,730
Rental management
−€1,719
Booking channel fees
−€229
Cleaning & consumables
−€287
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€261
Maintenance reserve
−€2,232
Insurance
−€500
Box 3 wealth tax
−€6,067
Net operating income
€-8,815/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €8,815/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Oosterwolde (FR) 5-yr avg — historical, not a forecast8%
Indicative total return
0.0%/yr
0.0% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oosterwolde (FR) · Frisian Lakes

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

41D
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
10% average occupancy
Nightly RateAverage
€163 per night
Visual AppealPending
Analysis pending
Size & SpaceGood
461 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 10% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2010
Energy: a
Situation: Waterfront · Forest edge · Wooded surroundings · Rural setting · Sheltered position · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Jouw eigen stukje paradijs in Oosterwolde – Weperpolder 33-67 Op eigen grond, midden in het groen en op een rustige, kleinschalige locatie in het prachtige Goudmeer-gebied, wacht deze heerlijke recreatiewoning op jou! In 2026 gerenoveerd: nieuwe badkamer, nieuw toilet, nieuwe CV-ketel. Alles is fris, modern en klaar voor gebruik! Geniet van de vrijheid van 461 m² eigen grond met lage maandelijkse parkkosten van slechts € 134,— inclusief voorschot water. Je betaalt alleen je eigen elektra, gas en internet. Een voordelige en zorgeloze manier om te recreëren in de natuur. Belangrijk: Dit is een recreatie-object. Permanente bewoning is niet toegestaan. Wel zijn verhuur mogelijkheden aanwezig (in eigen beheer), ideaal als investering of voor extra inkomsten! De omgeving is werkelijk uniek: je bevindt je direct aan de rand van prachtige natuurgebieden, waaronder het waterrijke Goudmeer en op korte afstand van het uitgestrekte Fochteloërveen. Dit hoogveengebied is een waar paradijs voor natuurliefhebbers. Met een beetje geluk spot je hier de statige kraanvogels – gracieus dansend in de ochtendschemer of roepend in de verte. Het is een van de weinige plekken in Nederland waar deze indrukwekkende vogels weer broeden. Fietsen, wandelen, vogels spotten of gewoon stil genieten van de weidsheid, stilte en pure natuur: het kan hier allemaal, 365 dagen per jaar. Bekijk op goudmeer.com de foto s Prachtige exterieur beelden van de woning, sfeervol gelegen op een ruim, groen perceel tussen de bomen en het water. Idyllische tuinviews en directe nabijheid van water en groen, waar je het gevoel hebt écht één te zijn met de natuur. Sfeervolle details die laten zien hoe comfortabel en compleet deze plek is. Kortom: een perfecte combi van rust, natuur, goede verhuur potentie en betaalbaar recreëren in een volledig gerenoveerde woning op eigen grond! Interesse? Neem contact op voor meer informatie of het plannen van een bezichtiging: Weperpolder 33-67, Oosterwolde – jouw recreatieve oase in de natuur wacht!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Succesmakelaars & financieel adviseurs

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.