Hulckesteijn 3, Nijkerk

Hulckesteijn 3, Nijkerk

Nijkerk

On a holiday park

€479,000

Asking Price

3

Bedrooms

100 m²

Living Area

Recreatie

Recreatiebestemming

Price
€479,000
Net yield
0.9%
Inquire
3-bedroom holiday home in Nijkerk — photo 1 of 5
Velder Vastgoed
1 / 5
3-bedroom holiday home in Nijkerk — photo 2 of 5
2 / 5
3-bedroom holiday home in Nijkerk — photo 3 of 5
3 / 5
3-bedroom holiday home in Nijkerk — photo 4 of 5
4 / 5
3-bedroom holiday home in Nijkerk — photo 5 of 5
5 / 5

Hulckesteijn 3, Nijkerk

Nijkerk · Veluwe · Ref BF-3274Source · Velder Vastgoed · listed 21 Jun 2026
Asking price
€479,000
Net yield
0.9%
Gross on asking
8.0%
Est. revenue / yr
€38,390
Bedrooms
3
Built area
100 m²
Land
277 m²
Brixfox Score 65 · BKoop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.9%
€4,972 net operating income /yr
Gross yield · all-in basis
7.2%
−6.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nijkerk — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€210
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
50%
Full-year estimate, market-calibrated
Projected annual revenue
€38,390
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€41,320
Overdrachtsbelasting (transfer tax)€38,320
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€535,320
+11.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€38,390
Rental management
−€11,517
Booking channel fees
−€1,536
Cleaning & consumables
−€1,920
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€448
Maintenance reserve
−€3,832
Insurance
−€500
Box 3 wealth tax
−€10,415
Net operating income
€4,972/yr
Net yield on all-in investment
0.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Nijkerk 5-yr avg — historical, not a forecast8%
Indicative total return
0.9%/yr
0.9% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nijkerk · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

65B
Rental YieldWeak
0.9% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
50% average occupancy
Nightly RateGood
€210 per night
Visual AppealPending
Analysis pending
Size & SpaceAverage
277 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 50% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback29 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: A
Situation: On a holiday park

Listing text from the makelaar, in Dutch

Welkom op Le Boulevard 9, een hoogwaardige vrijstaande recreatiewoning aan het water, gelegen op het populaire EuroParcs Bad Hulckesteijn in Nijkerk. Deze moderne woning uit 2021 biedt een unieke combinatie van comfort, stijl en locatie, met als belangrijk voordeel dat het object op eigen grond staat – dus geen erfpacht of bijkomende verplichtingen. RUIMTE, COMFORT EN MODERN WOONGENOT Met een woonoppervlakte van circa 100 m² en een perceel van 277 m² is er ruimte voor maximaal acht personen. De woning is uitstekend geïsoleerd en beschikt over energielabel A, wat bijdraagt aan het comfort en de energiezuinigheid. De lichte woonruimte heeft grote raampartijen met uitzicht op het water, een moderne open keuken met inbouwapparatuur en een stijlvol afgewerkte badkamer. De slaapkamers zijn verdeeld over twee verdiepingen. Openslaande deuren geven toegang tot een zonnig terras en een tuin met veel privacy. CENTRALE LIGGING IN HET HART VAN NEDERLAND De woning ligt op een unieke locatie in Nijkerk, midden in Nederland en uitstekend bereikbaar. De A28 bevindt zich op nog geen vijf minuten rijden en steden als Amersfoort, Utrecht en Amsterdam zijn binnen een uur te bereiken. Station Nijkerk ligt op ongeveer tien minuten afstand en biedt goede treinverbindingen. Tegelijkertijd ervaar je hier vooral rust, ruimte en natuur. DIRECT AAN HET WATER MET UITZICHT EN VAARVERBINDING Le Boulevard 9 ligt direct aan het Nuldernauw, met vrij uitzicht over het water en directe toegang tot vaarmogelijkheden. Watersportliefhebbers kunnen hun hart ophalen, maar ook rustzoekers en natuurliefhebbers zijn hier op hun plek. Vanuit de woning loop je binnen enkele minuten naar het strand, de jachthaven of de horeca van het park. UITSTEKENDE PARKFACILITEITEN VOOR GASTEN EN VERHUUR EuroParcs Bad Hulckesteijn biedt hoogwaardige voorzieningen zoals een verwarmd binnenzwembad, wellnesscentrum, jachthaven, zandstrand, fietsverhuur, animatie in de zomer en diverse horecagelegenheden. Het park is het hele jaar geopend voor recreatief verblijf. Permanente bewoning is niet toegestaan, maar zowel eigen gebruik als verhuur via EuroParcs is mogelijk. STERKE INVESTERING MET VERHUURPOTENTIEEL Dankzij de moderne staat van onderhoud, ligging aan het water, energielabel A en het eigendom van de grond, is deze woning zeer aantrekkelijk als investering in recreatief vastgoed. Verhuur is mogelijk via EuroParcs, maar niet verplicht. De combinatie van verhuurmogelijkheden en eigen gebruik maakt dit een veelzijdig object met potentieel. MEER INFORMATIE OF BEZICHTIGING Voor aanvullende informatie of het plannen van een bezichtiging kun je contact opnemen via 0251 34 34 43. Dit object wordt aangeboden via Velder Vastgoed in samenwerking met de verkopend eigenaar / partner. Velder Vastgoed treedt op als bemiddelend makelaar. De informatie is afkomstig van derden en is niet door Velder Vastgoed ter plaatse gecontroleerd. Aan deze gegevens kunnen geen rechten worden ontleend. Kopers wordt geadviseerd zelfstandig onderzoek te verrichten. Velder Vastgoed heeft het object niet ingemeten conform de NEN2580. Indien het object onderdeel uitmaakt van een recreatiepark of gelegen is op huurgrond, dienen kopers de parkvoorwaarden en bestemming zelfstandig te verifiëren.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Velder Vastgoed

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.