Centrumweg 5-29, Epe

Centrumweg 5-29, Epe

Epe

Forest edge · Wooded surroundings · Sheltered position · Outside the built-up area · On a holiday park · Quiet road

€115,000

Asking Price

2

Bedrooms

42 m²

Living Area

Recreatie

Recreatiebestemming

Price
€115,000
Net yield
8.5%
Inquire
2-bedroom holiday home in Epe — photo 1 of 5
De Haan Makelaars
1 / 5
2-bedroom holiday home in Epe — photo 2 of 5
2 / 5
2-bedroom holiday home in Epe — photo 3 of 5
3 / 5
2-bedroom holiday home in Epe — photo 4 of 5
4 / 5
2-bedroom holiday home in Epe — photo 5 of 5
5 / 5

Centrumweg 5-29, Epe

Epe · Veluwe · Ref BF-320Source · De Haan Makelaars · listed 21 Jun 2026
Asking price
€115,000
Net yield
8.5%
Gross on asking
27.6%
Est. revenue / yr
€31,736
Bedrooms
2
Built area
42 m²
Land
130 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
8.5%
€12,080 net operating income /yr
Gross yield · all-in basis
22.3%
−13.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Epe — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€130
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€31,736
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.6% of price, auto-calculated
€12,200
Overdrachtsbelasting (transfer tax)€9,200
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€142,200
+23.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€31,736
Rental management
−€9,521
Booking channel fees
−€1,269
Cleaning & consumables
−€1,587
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€108
Maintenance reserve
−€920
Insurance
−€500
Box 3 wealth tax
−€2,501
Net operating income
€12,080/yr
Net yield on all-in investment
8.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Epe 5-yr avg — historical, not a forecast8%
Indicative total return
8.5%/yr
8.5% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Epe · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
8.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€130 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceWeak
130 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 8.5% (fully managed, on all-in cost) — outperforms most villas in this market
In a tourism zone where short-term rental is permitted — eligible for a Pondok Wisata licence
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €130 limits revenue ceiling — consider repositioning potential
Compact plot at 130 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d
Condition: excellent
View: forest
Situation: Forest edge · Wooded surroundings · Sheltered position · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Op zoek naar rust, natuur en comfort? Ontdek dit gloednieuwe chalet op het prachtig gelegen Bospark De Schaapskooi in Epe, midden op de Veluwe. Dit moderne chalet combineert luxe en gemak met een unieke ligging aan de rand van uitgestrekte natuurgebieden. Gelegen in een groene, bosrijke omgeving biedt het chalet directe toegang tot schitterende wandel- en fietsroutes. Binnen enkele minuten staat u midden in natuurgebieden zoals Landgoed Tongeren of het Wisselse Veen. Of u nu houdt van lange wandelingen, wild spotten of simpelweg ontspannen in de natuur, deze plek biedt het allemaal. Voor de uitgebreide informatie, kijk op: centrumweg5-29.nl Het chalet is met zorg ingericht en beschikt over een slimme en moderne indeling. Er zijn twee slaapkamers, waarvan één met een praktische inbouwkast. De moderne badkamer is compleet uitgerust en stijlvol afgewerkt. In de royale woonkamer geniet u van veel lichtinval en comfort, inclusief airconditioning. De open keuken is voorzien van diverse inbouwapparatuur en vanuit de woonkamer heeft u openslaande deuren naar het terras. Buitenleven Buiten vindt u een ruim terras, waar u in alle rust kunt ontspannen, omgeven door volwassen bomen en fluitende vogels en een heerlijke overkapping met picknicktafel. De tuin is gesitueerd op het zuidwesten. Tevens is er een praktische berging aanwezig, ideaal voor fietsen, tuinkussens of extra opslagruimte. Het park Het park biedt diverse recreatiemogelijkheden en faciliteiten (o.a. een overdekt zwembad, jeu-de-boule baan, tennisbaan, sport- en speelvelden en wasserette). Op het park kunt u in de supermarkt (minimarket) elke dag terecht voor verse broodjes en andere levensmiddelen. Heeft u geen zin om te koken, dan kunt u terecht bij het gezellige parkrestaurant of de snackbar. Door de zeer fraaie ligging bereikt u binnen enkele minuten het centrum van het dorp Epe en de uitgestrekte Veluwse bossen en heide. Openbaar vervoer is op fietsafstand gelegen. Doordat het park centraal is gelegen bereikt u de steden Zwolle, Deventer en Apeldoorn in ca. 30 minuten autorijden. Extra informatie Het chalet wordt verkocht inclusief de gehele inboedel met uitzondering van persoonlijke spullen. Het chalet mag niet commercieel verhuurd worden, alleen aan vrienden en/of familie. De parkkosten bedragen in het jaar 2026 ca. €1.158,12,- en voor internetabonnement op het park via Ziggo betaalt u €309,- per jaar. Wetenswaardigheden Bouwjaar : 2024 Perceel : 130 m² Inhoud : ca. 100 m³ Woonoppervlakte : 42 m² Externe bergruimte : 5 m² Verwarming : Via CV- ketel en airconditioning Warm water : Via CV- ketel (2024) Isolatie : volledig geïsoleerd Aanvaarding : in overleg/ kan snel Overig : permanente bewoning is niet toegestaan

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Haan Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.