Veldkampweg 2-J3, Epe

Veldkampweg 2-J3, Epe

Epe

Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

€159,000

Asking Price

2

Bedrooms

47 m²

Living Area

Recreatie

Recreatiebestemming

Price
€159,000
Net yield
6.1%
ReportInquire
2-bedroom holiday home in Epe — photo 1 of 5
Van Triest Makelaars
1 / 5
2-bedroom holiday home in Epe — photo 2 of 5
2 / 5
2-bedroom holiday home in Epe — photo 3 of 5
3 / 5
2-bedroom holiday home in Epe — photo 4 of 5
4 / 5
2-bedroom holiday home in Epe — photo 5 of 5
5 / 5

Veldkampweg 2-J3, Epe

Epe · Veluwe · Ref BF-31870Source · Van Triest Makelaars · listed 28 Aug 2026
Asking price
€159,000
Listed 63 days ago
Net yield
6.1%
Gross on asking
20.2%
Est. revenue / yr
€32,088
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
47 m²
Land
212 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
6.1%
€11,538 net operating income /yr
Gross yield · all-in basis
16.9%
−10.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Epe — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€130
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€32,088
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,720
Overdrachtsbelasting (transfer tax)€12,720
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€189,720
+19.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€32,088
Rental management
−€9,626
Booking channel fees
−€1,284
Cleaning & consumables
−€1,604
Park charge (parkbijdrage)
€/yr−€1,158
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€149
Maintenance reserve
−€1,272
Insurance
−€500
Box 3 wealth tax
−€3,457
Net operating income
€11,538/yr
Net yield on all-in investment
6.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Epe 5-yr avg — historical, not a forecast8%
Yield + value growth
6.1%/yr
6.1% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Epe · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
6.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€130 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
212 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 6.1% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €130 limits revenue ceiling — consider repositioning potential
Compact plot at 212 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback7.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,158/yr

The listing states about €1,158 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2021
Energy: d
Condition: excellent
View: garden
Situation: Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Veldkampweg 2 J 3 Epe – comfortabel recreëren midden op de Veluwe Een eigen plek om te genieten van rust, natuur en het buitenleven. Op Recreatiepark De Veldkamp in Epe staat dit vrijstaande recreatiechalet met een praktische indeling en twee slaapkamers. Een fijne plek voor weekenden, vakanties en langere verblijven, midden in de bosrijke omgeving van de Veluwe. Het chalet ligt op het geliefde Recreatiepark De Veldkamp, in het buitengebied van Epe. Vanuit het park wandel of fiets je zo de natuur in. De uitgestrekte bossen, de Tongerense Heide en het Wisselse Veen liggen dichtbij. Ook het centrum van Epe met winkels, restaurants en terrassen is binnen enkele minuten per fiets bereikbaar. Indeling Via de entree kom je binnen in de centrale ruimte van het chalet. Aan de voorzijde bevindt zich de lichte woonkamer. Door de prettige afmetingen is hier voldoende ruimte voor een comfortabele zithoek en een eettafel. De keuken staat in open verbinding met de woonkamer en is praktisch langs de rechterzijde van het chalet opgesteld. Hierdoor blijft de leefruimte overzichtelijk en ontstaat er een fijne plek om samen te eten en te ontspannen. Het chalet beschikt over twee slaapkamers. De eerste slaapkamer ligt centraal in het chalet en biedt ruimte voor een bed en meubilair. De tweede slaapkamer bevindt zich aan de achterzijde en heeft eveneens een prettige maatvoering. Tussen de slaapkamers ligt de badkamer, voorzien van een douche, toilet en wastafel. Daarnaast zijn er meerdere vaste kasten aanwezig, waardoor er opvallend veel praktische bergruimte is voor een chalet van dit formaat. Buitenleven Rondom het chalet kun je optimaal genieten van het buitenleven. De rustige ligging op De Veldkamp maakt het een heerlijke uitvalsbasis voor wandelingen, fietstochten en ontspannen dagen in de natuur. Of je nu komt voor een weekend weg, een langere vakantie of gewoon even wilt ontsnappen aan de dagelijkse drukte: hier begint het vakantiegevoel zodra je aankomt. De Veldkamp Recreatiepark De Veldkamp ligt midden in het groene landschap van de Veluwe. De combinatie van rust, natuur en de nabijheid van Epe maakt het park aantrekkelijk voor recreatief gebruik. Vanuit het park zijn verschillende wandel- en fietsroutes direct bereikbaar. Op Recreatiepark De Veldkamp is verhuur toegestaan. Je kunt de recreatiewoning volledig in eigen beheer verhuren, maar het is ook mogelijk om dit uit te besteden aan een professioneel verhuurbedrijf dat de boekingen, schoonmaak en sleuteloverdracht verzorgt. Zo kun je profiteren van aantrekkelijke verhuurmogelijkheden, terwijl je zelf ook blijft genieten van je eigen recreatieplek op de Veluwe. Kortom: een praktisch ingedeeld chalet met twee slaapkamers, een woonkamer met open keuken en een centrale badkamer, op een mooie locatie midden in de Veluwse natuur. Een fijne plek voor eigen gebruik én om volop van de omgeving te genieten. Goed om te weten: • Gelegen op 212 m² eigen grond • 365 dagen per jaar recreatief te gebruiken • Permanente bewoning niet toegestaan • Verhuur in eigen beheer toegestaan • Professionele verhuurbegeleiding mogelijk • Interessant als investering • Aangesloten op gas, water, elektra en riolering • Verwarming en warm water via Remeha cv-combiketel, verwarmen/koelen met Airco • Lage en overzichtelijke parkkosten, circa € 1.158,- per jaar en € 589,- voor internet en HD-tv (2026)

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van Triest Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.