Sandepark 9, Callantsoog

Sandepark 9, Callantsoog

Callantsoog

On a holiday park · Beach on foot

€485,000

Asking Price

4

Bedrooms

95 m²

Living Area

Recreatie

Recreatiebestemming

Price
€485,000
Net yield
4.9%
ReportInquire
4-bedroom holiday home in Callantsoog — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
4-bedroom holiday home in Callantsoog — photo 2 of 5
2 / 5
4-bedroom holiday home in Callantsoog — photo 3 of 5
3 / 5
4-bedroom holiday home in Callantsoog — photo 4 of 5
4 / 5
4-bedroom holiday home in Callantsoog — photo 5 of 5
5 / 5

Sandepark 9, Callantsoog

Callantsoog · Holland Coast · Ref BF-31715Source · Callinghe Recreatiemakelaars · listed 26 Aug 2026
Asking price
€485,000
Net yield
4.9%
Gross on asking
15.2%
Est. revenue / yr
€73,681
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
4
Built area
95 m²
Land
417 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.9%
€26,317 net operating income /yr
Gross yield · all-in basis
13.6%
−8.7 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Callantsoog — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€301
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€73,681
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€41,800
Overdrachtsbelasting (transfer tax)€38,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€541,800
+11.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€73,681
Rental management
−€22,104
Booking channel fees
−€2,947
Cleaning & consumables
−€3,684
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€453
Maintenance reserve
−€3,880
Insurance
−€500
Box 3 wealth tax
−€10,546
Net operating income
€26,317/yr
Net yield on all-in investment
4.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Callantsoog 5-yr avg — historical, not a forecast8%
Yield + value growth
4.9%/yr
4.9% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Callantsoog · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldGood
4.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateStrong
€301 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
417 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Premium nightly rate of €301 — positioned in the top tier
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback10 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1995
Energy: a
Condition: good
View: garden
Situation: On a holiday park
Beach: Beach on footListing: “Vrijstaande recreatiewoning op steenworp afstand van duinen, strand en zee!”

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning op steenworp afstand van duinen, strand en zee! Op loopafstand van het uitgestrekte strand van Groote Keeten en op zeer korte afstand van het gezellige kustdorp Callantsoog, staat deze vrijstaande recreatiewoning op een royaal perceel van 417 m² eigen grond. Met een woonoppervlakte van circa 95 m², vier slaapkamers en een zonnige tuin op het zuiden biedt deze woning volop ruimte voor uw eigen gebruik en is tevens uitstekend te verhuren. Indeling: entree/hal met meterkast en toegang tot het separate toilet en de badkamer, welke is voorzien van een douche en wastafel, en waar ook ruimte is voor uw wasmachine en droger. Vanuit de hal komt u in de ruime, op het zuiden gerichte woonkamer met veel daglicht dankzij de vele ramen. Via een vaste trap is de bovenverdieping te bereiken. De open keuken is uitgevoerd in een hoekopstelling en voorzien van diverse inbouwapparatuur. Vanuit de woonkamer bereikt u het overdekte terras en de heerlijke achtertuin. Op de eerste etage vindt u de overloop met toegang tot maar liefst vier slaapkamers, waarvan één slaapkamer beschikt over een klein balkon op het zuiden. In de royale tuin staat een vrijstaande stenen berging met voldoende ruimte voor uw fietsen en tuinmeubelen. Verder vindt u in de achtertuin een prieeltje met een hele fijne zitplek. Er is ruimte voor het parkeren van meerdere auto’s op uw eigen terrein. Gemeente Schagen investeert momenteel in de leefomgeving op het park door de aanleg van een nieuwe riolering en een volledig vernieuwde weg, hetgeen bijdraagt aan de toekomstige kwaliteit en uitstraling van de omgeving. Mede door de rustige ligging, de nabijheid van strand, zee en duinen en de praktische indeling is Sandepark 9 een zeer aantrekkelijke plek voor zowel uw eigen recreatieve gebruik als voor de verhuur aan vakantiegangers! --------------------------------------------------------------------------------------------- Freistehendes Ferienhaus nur einen Steinwurf von Dünen, Strand und Meer entfernt! Nur wenige Gehminuten vom weitläufigen Strand von Groote Keeten und nur eine kurze Entfernung vom gemütlichen Küstenort Callantsoog entfernt befindet sich dieses freistehende Ferienhaus auf einem großzügigen 417 m² großen Eigentumsgrundstück. Mit einer Wohnfläche von ca. 95 m², vier Schlafzimmern und einem sonnigen Garten in Südlage bietet das Haus viel Platz für die eigene Feriennutzung und eignet sich zugleich hervorragend zur Vermietung. Einteilung: Eingangsbereich/Flur mit Zählerschrank sowie Zugang zur separaten Toilette und zum Badezimmer. Das Badezimmer ist mit Dusche und Waschbecken ausgestattet und bietet außerdem Platz für Waschmaschine und Trockner. Vom Flur gelangen Sie in das großzügige, nach Süden ausgerichtete Wohnzimmer, das dank der zahlreichen Fenster viel Tageslicht bietet. Über eine feste Treppe erreichen Sie das Obergeschoss. Die offene Küche ist als Eckküche gestaltet und mit verschiedenen Einbaugeräten ausgestattet. Vom Wohnzimmer aus gelangen Sie auf die überdachte Terrasse und in den schönen Garten. Im Obergeschoss befindet sich der Flur mit Zugang zu insgesamt vier Schlafzimmern, von denen eines über einen kleinen Balkon in Südlage verfügt. Im großzügigen Garten steht ein freistehender gemauerter Abstellraum mit ausreichend Platz für Fahrräder und Gartenmöbel. Außerdem befindet sich im hinteren Gartenbereich ein gemütlicher Pavillon mit einem schönen Sitzplatz. Auf dem eigenen Grundstück können mehrere Autos geparkt werden. Die Gemeinde Schagen investiert derzeit in die Infrastruktur und das Umfeld des Parks. Unter anderem werden eine neue Kanalisation sowie eine vollständig erneuerte Straße angelegt, was zukünftig zur Qualität und zum Erscheinungsbild der Umgebung beitragen wird. Dank der ruhigen Lage, der Nähe zu Strand, Meer und Dünen sowie der praktischen Raumaufteilung ist Sandepark 9 ein äußerst attraktives Ferienhaus, sowohl für die eigene Feriennutzung als auch für die Vermietung an Feriengäste!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.