Zand 7, Kamperland

Zand 7, Kamperland

Kamperland

Sheltered position · Next to a park · On a holiday park · Quiet road · Beach on foot

€589,000

Asking Price

4

Bedrooms

146 m²

Living Area

Recreatie

Recreatiebestemming

Price
€589,000
Net yield
5.2%
Inquire
4-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
4-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
4-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
4-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
4-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Zand 7, Kamperland

Kamperland · Zeeland Coast · Ref BF-315Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€589,000
Net yield
5.2%
Gross on asking
15.6%
Est. revenue / yr
€91,661
Bedrooms
4
Built area
146 m²
Land
540 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.2%
€34,094 net operating income /yr
Gross yield · all-in basis
14.0%
−8.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€457
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€91,661
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.5% of price, auto-calculated
€50,120
Overdrachtsbelasting (transfer tax)€47,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€654,120
+11.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€91,661
Rental management
−€27,498
Booking channel fees
−€3,666
Cleaning & consumables
−€4,583
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€551
Maintenance reserve
−€4,712
Insurance
−€500
Box 3 wealth tax
−€12,807
Net operating income
€34,094/yr
Net yield on all-in investment
5.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Total return, if prices move

Net yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Indicative total return
5.2%/yr
5.2% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateStrong
€457 per night
Visual AppealPending
Analysis pending
Size & SpaceStrong
540 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.2% (fully managed, on all-in cost) — outperforms most villas in this market
Premium nightly rate of €457 — positioned in the top tier
Generous 540 m² land — room for expansion or amenities
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: vakantiepark Noordzee

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: g
Situation: Sheltered position · Next to a park · On a holiday park · Quiet road
Beach: Beach on footListing: “Op loopafstand van het Noordzeestrand”

Listing text from the makelaar, in Dutch

Vrijstaande recreatiewoning met sauna op toplocatie nabij het Noordzeestrand en het Veerse Meer! Op een prachtige locatie ligt deze vrijstaande recreatiewoning met sauna, vier slaapkamers en een heerlijke tuin rondom de woning. Hier geniet je van rust, ruimte en comfort op korte afstand van het Noordzeestrand en het Veerse Meer. De woning is gelegen op het populaire vakantiepark Noordzee Résidence De Banjaard, een verzorgd park met diverse voorzieningen zoals een binnenzwembad, restaurant, receptie, supermarkt en verschillende speeltuinen. Daarnaast bevinden de voorzieningen van Kamperland zich op korte afstand en zijn steden als Goes, Middelburg en Zierikzee uitstekend bereikbaar. De combinatie van strand, natuur, watersportmogelijkheden en goede bereikbaarheid maakt dit een aantrekkelijke locatie voor eigen gebruik én recreatieve verhuur. Indeling Begane grond: Via de entree kom je in de hal met meterkast, toilet en trapopgang naar de verdieping. Vanuit de hal bereik je de royale woonkamer met houtkachel en openslaande deuren naar de tuin. De open keuken bevindt zich centraal in de woning en staat in directe verbinding met de woonkamer. Op de begane grond bevindt zich tevens een slaapkamer, een badkamer voorzien van ligbad (Whirlpool) en wastafel en een praktische berging met witgoedaansluitingen en een aparte buitendeur. Eerste verdieping: De overloop geeft toegang tot drie ruime slaapkamers. Daarnaast bevinden zich op deze verdieping een tweede badkamer met inloopdouche, dubbele wastafel en sauna, evenals een praktische berging en separate toiletruimte. Vanuit de slaapkamer aan de achterzijde is er toegang tot het balkon. De rondom gelegen tuin biedt volledige privacy en beschikt over verschillende zitplekken waar je op elk moment van de dag van de zon of schaduw kunt genieten. De afsluitbare poort zorgt voor extra privacy en veiligheid. Parkeren is mogelijk voor ca. drie auto's op eigen terrein. Algemeen Vrijstaande recreatiewoning Energielabel C Sauna aanwezig Tuin rondom de woning Inclusief inventaris behoudens persoonlijke zaken Laadpaal aanwezig Op loopafstand van het Noordzeestrand Diverse parkvoorzieningen aanwezig Deze informatie is door Ruiterplaat Makelaardij met de grootst mogelijke zorgvuldigheid samengesteld. Desondanks kunnen aan de inhoud geen rechten worden ontleend. Alle opgegeven maten en oppervlakten zijn indicatief. Voor gebruiks- en bestemmingsmogelijkheden dient u zich te laten informeren bij de daarvoor bevoegde instanties. Ruiterplaat Makelaardij aanvaardt geen aansprakelijkheid voor eventuele onjuistheden of onvolledigheden. ### Freistehendes Ferienhaus mit Sauna in bester Lage nahe dem Nordseestrand und dem Veerse Meer! In wunderschöner Lage befindet sich dieses freistehende Ferienhaus mit Sauna, vier Schlafzimmern und einem herrlichen Garten, der das Haus umgibt. Hier genießen Sie Ruhe, Weite und Komfort in unmittelbarer Nähe zum Nordseestrand und zum Veerse Meer. Das Haus liegt im beliebten Ferienpark Noordzee Résidence De Banjaard, einem gepflegten Park mit verschiedenen Einrichtungen wie einem Hallenbad, einem Restaurant, einer Rezeption, einem Supermarkt und mehreren Spielplätzen. Darüber hinaus sind die Einrichtungen von Kamperland nicht weit entfernt und Städte wie Goes, Middelburg und Zierikzee sind hervorragend erreichbar. Die Kombination aus Strand, Natur, Wassersportmöglichkeiten und guter Erreichbarkeit macht dies zu einem attraktiven Standort sowohl für den Eigengebrauch als auch für die Ferienvermietung. Aufteilung Erdgeschoss: Über den Eingangsbereich gelangt man in den Flur mit Zählerschrank, Toilette und Treppe zum Obergeschoss. Vom Flur aus erreicht man das großzügige Wohnzimmer mit Holzofen und Flügeltüren zum Garten. Die offene Küche befindet sich zentral im Haus und ist direkt mit dem Wohnzimmer verbunden. Im Erdgeschoss befinden sich außerdem ein Schlafzimmer, ein Badezimmer mit Badewanne (Whirlpool) und Waschbecken sowie ein praktischer Abstellraum mit Anschlüssen für Waschmaschine und Trockner und einer separaten Außentür. Erster Stock: Der Flur bietet Zugang zu drei geräumigen Schlafzimmern. Außerdem befinden sich auf dieser Etage ein zweites Badezimmer mit begehbarer Dusche, Doppelwaschbecken und Sauna sowie ein praktischer Abstellraum und ein separates WC. Vom Schlafzimmer auf der Rückseite aus gelangt man auf den Balkon. Der rundum gelegene Garten bietet absolute Privatsphäre und verfügt über verschiedene Sitzecken, an denen Sie zu jeder Tageszeit Sonne oder Schatten genießen können. Das abschließbare Tor sorgt für zusätzliche Privatsphäre und Sicherheit. Auf dem eigenen Grundstück können ca. drei Autos geparkt werden. Allgemeines Freistehendes Ferienhaus Energieeffizienzklasse C Sauna vorhanden Garten rund um das Haus Inklusive Inventar, ausgenommen persönliche Gegenstände Ladestation vorhanden Nur wenige Gehminuten vom Nordseestrand entfernt Diverse Parkanlagen vorhanden Diese Informationen wurden von Ruiterplaat Makelaardij mit größtmöglicher Sorgfalt zusammengestellt. Dennoch können aus dem Inhalt keine Rechte abgeleitet werden. Alle angegebenen Maße und Flächenangaben sind Richtwerte. Bezüglich der Nutzungs- und Bestimmungsmöglichkeiten sollten Sie sich bei den zuständigen Behörden informieren. Ruiterplaat Makelaardij übernimmt keine Haftung für eventuelle Ungenauigkeiten oder Unvollständigkeiten.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Inquire

Take the numbers with you, or talk to the agent

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.